mrcy-202309290001049521--06-282024Q1FALSEP4YP4YP4YP4Ythree yearsthree yearsfive yearsfive years00010495212023-07-012023-09-2900010495212023-10-31xbrli:shares00010495212023-09-29iso4217:USD00010495212023-06-30iso4217:USDxbrli:shares00010495212022-07-022022-09-300001049521us-gaap:CommonStockMember2023-06-300001049521us-gaap:AdditionalPaidInCapitalMember2023-06-300001049521us-gaap:RetainedEarningsMember2023-06-300001049521us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001049521us-gaap:CommonStockMember2023-07-012023-09-290001049521us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-290001049521us-gaap:RetainedEarningsMember2023-07-012023-09-290001049521us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-290001049521us-gaap:CommonStockMember2023-09-290001049521us-gaap:AdditionalPaidInCapitalMember2023-09-290001049521us-gaap:RetainedEarningsMember2023-09-290001049521us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-290001049521us-gaap:CommonStockMember2022-07-010001049521us-gaap:AdditionalPaidInCapitalMember2022-07-010001049521us-gaap:RetainedEarningsMember2022-07-010001049521us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-0100010495212022-07-010001049521us-gaap:CommonStockMember2022-07-022022-09-300001049521us-gaap:AdditionalPaidInCapitalMember2022-07-022022-09-300001049521us-gaap:RetainedEarningsMember2022-07-022022-09-300001049521us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-022022-09-300001049521us-gaap:CommonStockMember2022-09-300001049521us-gaap:AdditionalPaidInCapitalMember2022-09-300001049521us-gaap:RetainedEarningsMember2022-09-300001049521us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-3000010495212022-09-3000010495212022-09-2700010495212023-03-1400010495212023-06-210001049521mrcy:ShipandBillMember2023-07-012023-09-29xbrli:pure0001049521mrcy:ShipandBillMember2022-07-022022-09-300001049521us-gaap:TransferredOverTimeMember2023-07-012023-09-290001049521us-gaap:TransferredOverTimeMember2022-07-022022-09-300001049521srt:MinimumMember2023-07-012023-09-290001049521srt:MaximumMember2023-07-012023-09-290001049521us-gaap:InterestRateSwapMembermrcy:SwapAgreementMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001049521us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001049521us-gaap:InterestRateSwapMemberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-09-290001049521us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001049521us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001049521us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-290001049521us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-09-290001049521us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-29mrcy:reporting_unit00010495212023-08-09mrcy:positions0001049521us-gaap:EmployeeSeveranceMember2023-06-300001049521us-gaap:EmployeeSeveranceMember2023-07-012023-09-290001049521us-gaap:EmployeeSeveranceMember2023-09-290001049521us-gaap:RevolvingCreditFacilityMember2022-02-280001049521us-gaap:RevolvingCreditFacilityMember2022-02-282022-02-280001049521mrcy:TermLoanMember2023-09-290001049521us-gaap:RevolvingCreditFacilityMember2023-09-290001049521us-gaap:ForeignPlanMember2023-09-2900010495212022-07-022023-06-300001049521mrcy:StockOptionPlanTwentyEighteenMember2023-09-290001049521mrcy:StockOptionPlanTwentyEighteenMember2020-10-282020-10-280001049521mrcy:StockOptionPlanTwentyZeroFiveMember2020-10-282020-10-280001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:SubsequentEventMember2023-10-252023-10-250001049521mrcy:StockOptionPlanTwentyZeroFiveMember2023-09-290001049521srt:MaximumMembermrcy:StockOptionPlanTwentyZeroFiveMember2023-07-012023-09-290001049521us-gaap:EmployeeStockMember2023-09-290001049521us-gaap:EmployeeStockMember2020-10-280001049521us-gaap:EmployeeStockMember2023-07-012023-09-290001049521mrcy:StockOptionPlanTwentyEighteenMembermrcy:NewHireOptionMember2023-08-15mrcy:tranche0001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembermrcy:NewHireOptionMember2023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembermrcy:NewHireOptionMember2023-08-152023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembermrcy:NewHireOptionMember2023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembermrcy:NewHireOptionMember2023-08-152023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembermrcy:NewHireOptionMember2023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembermrcy:NewHireOptionMember2023-08-152023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMembermrcy:ShareBasedPaymentArrangementTrancheFourMembermrcy:NewHireOptionMember2023-08-150001049521mrcy:StockOptionPlanTwentyEighteenMembermrcy:ShareBasedPaymentArrangementTrancheFourMembermrcy:NewHireOptionMember2023-08-152023-08-150001049521us-gaap:EmployeeStockOptionMember2023-06-300001049521us-gaap:EmployeeStockOptionMember2023-07-012023-09-290001049521us-gaap:EmployeeStockOptionMember2023-09-290001049521us-gaap:RestrictedStockMember2023-06-300001049521us-gaap:RestrictedStockMember2023-07-012023-09-290001049521us-gaap:RestrictedStockMember2023-09-290001049521us-gaap:CostOfSalesMember2023-07-012023-09-290001049521us-gaap:CostOfSalesMember2022-07-022022-09-300001049521us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-07-012023-09-290001049521us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-07-022022-09-300001049521us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-290001049521us-gaap:ResearchAndDevelopmentExpenseMember2022-07-022022-09-30mrcy:segment0001049521country:US2023-07-012023-09-290001049521srt:EuropeMember2023-07-012023-09-290001049521srt:AsiaPacificMember2023-07-012023-09-290001049521country:USsrt:GeographyEliminationsMember2023-07-012023-09-290001049521srt:EuropeMembersrt:GeographyEliminationsMember2023-07-012023-09-290001049521srt:GeographyEliminationsMember2023-07-012023-09-290001049521srt:ReportableGeographicalComponentsMembercountry:US2023-07-012023-09-290001049521srt:ReportableGeographicalComponentsMembersrt:EuropeMember2023-07-012023-09-290001049521srt:ReportableGeographicalComponentsMembersrt:AsiaPacificMember2023-07-012023-09-290001049521country:US2022-07-022022-09-300001049521srt:EuropeMember2022-07-022022-09-300001049521srt:AsiaPacificMember2022-07-022022-09-300001049521country:USsrt:GeographyEliminationsMember2022-07-022022-09-300001049521srt:EuropeMembersrt:GeographyEliminationsMember2022-07-022022-09-300001049521srt:GeographyEliminationsMember2022-07-022022-09-300001049521srt:ReportableGeographicalComponentsMembercountry:US2022-07-022022-09-300001049521srt:ReportableGeographicalComponentsMembersrt:EuropeMember2022-07-022022-09-300001049521srt:ReportableGeographicalComponentsMembersrt:AsiaPacificMember2022-07-022022-09-300001049521us-gaap:GeographicDistributionDomesticMember2023-07-012023-09-290001049521us-gaap:GeographicDistributionDomesticMember2022-07-022022-09-300001049521us-gaap:GeographicDistributionForeignMember2023-07-012023-09-290001049521us-gaap:GeographicDistributionForeignMember2022-07-022022-09-300001049521mrcy:RadarMember2023-07-012023-09-290001049521mrcy:RadarMember2022-07-022022-09-300001049521mrcy:ElectronicWarfareMember2023-07-012023-09-290001049521mrcy:ElectronicWarfareMember2022-07-022022-09-300001049521mrcy:OtherSensorAndEffectorApplicationsMember2023-07-012023-09-290001049521mrcy:OtherSensorAndEffectorApplicationsMember2022-07-022022-09-300001049521mrcy:TotalSensorAndEffectorApplicationsMember2023-07-012023-09-290001049521mrcy:TotalSensorAndEffectorApplicationsMember2022-07-022022-09-300001049521mrcy:C4IApplicationsMember2023-07-012023-09-290001049521mrcy:C4IApplicationsMember2022-07-022022-09-300001049521mrcy:OtherEndApplicationsMember2023-07-012023-09-290001049521mrcy:OtherEndApplicationsMember2022-07-022022-09-300001049521mrcy:ComponentsMember2023-07-012023-09-290001049521mrcy:ComponentsMember2022-07-022022-09-300001049521mrcy:ModulesandSubassembliesMember2023-07-012023-09-290001049521mrcy:ModulesandSubassembliesMember2022-07-022022-09-300001049521mrcy:IntegratedSubsystemsMember2023-07-012023-09-290001049521mrcy:IntegratedSubsystemsMember2022-07-022022-09-300001049521mrcy:AirborneMember2023-07-012023-09-290001049521mrcy:AirborneMember2022-07-022022-09-300001049521us-gaap:LandMember2023-07-012023-09-290001049521us-gaap:LandMember2022-07-022022-09-300001049521mrcy:NavalMember2023-07-012023-09-290001049521mrcy:NavalMember2022-07-022022-09-300001049521us-gaap:ProductAndServiceOtherMember2023-07-012023-09-290001049521us-gaap:ProductAndServiceOtherMember2022-07-022022-09-300001049521srt:ReportableGeographicalComponentsMembercountry:US2023-09-290001049521srt:ReportableGeographicalComponentsMembersrt:EuropeMember2023-09-290001049521srt:ReportableGeographicalComponentsMembercountry:US2023-06-300001049521srt:ReportableGeographicalComponentsMembersrt:EuropeMember2023-06-300001049521mrcy:LockheedMartinCorporationMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-07-012023-09-290001049521mrcy:LockheedMartinCorporationMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-07-022022-09-300001049521us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermrcy:L3HarrisMember2023-07-012023-09-290001049521us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermrcy:RaytheonCompanyMember2023-07-012023-09-290001049521us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermrcy:RaytheonCompanyMember2022-07-022022-09-300001049521us-gaap:SalesRevenueNetMembermrcy:USNavyMemberus-gaap:CustomerConcentrationRiskMember2022-07-022022-09-300001049521us-gaap:SalesRevenueNetMembermrcy:NorthropGrummanCorporationMemberus-gaap:CustomerConcentrationRiskMember2022-07-022022-09-300001049521us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermrcy:FourMajorCustomersCumulativeMember2023-07-012023-09-290001049521us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembermrcy:FourMajorCustomersCumulativeMember2022-07-022022-09-3000010495212023-07-260001049521srt:MinimumMember2023-07-260001049521srt:MaximumMember2023-07-260001049521mrcy:NonCancelablePurchaseCommitmentsMember2023-09-2900010495212022-09-290001049521us-gaap:RevolvingCreditFacilityMember2022-09-2900010495212022-09-070001049521us-gaap:SwapMember2022-09-290001049521mrcy:SwapAgreementMember2022-09-290001049521mrcy:MeasurementInputLeverageRatioMemberus-gaap:RevolvingCreditFacilityMember2023-09-290001049521mrcy:MeasurementInputLeverageRatioMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2023-12-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________________________
FORM 10-Q
________________________________________________________________ | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 29, 2023
OR | | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER: 0-23599
________________________________________________________________
MERCURY SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
________________________________________________________________ | | | | | | | | | | | |
Massachusetts | | 04-2741391 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
50 MINUTEMAN ROAD | | 01810 |
ANDOVER | MA | |
(Address of principal executive offices) | | (Zip Code) |
978-256-1300
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 per share | MRCY | Nasdaq Global Select Market |
____________________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | | | | |
Large Accelerated Filer | | x | | Accelerated filer | | ¨
|
| | | |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ☐ |
| | | | | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No x Shares of Common Stock outstanding as of October 31, 2023: 59,277,051 shares
MERCURY SYSTEMS, INC.
INDEX
| | | | | | | | |
| | PAGE NUMBER |
PART I. FINANCIAL INFORMATION | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| |
PART II. OTHER INFORMATION | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
| | |
| | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
MERCURY SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
(Unaudited) | | | | | | | | | | | | |
| September 29, 2023 | | June 30, 2023 | |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | $ | 89,369 | | | $ | 71,563 | | |
| | | | |
Accounts receivable, net of allowance for credit losses of $820 and $1,335 at September 29, 2023 and June 30, 2023, respectively | 91,448 | | | 124,729 | | |
Unbilled receivables and costs in excess of billings | 388,555 | | | 382,558 | | |
Inventory | 362,910 | | | 337,216 | | |
| | | | |
| | | | |
Prepaid expenses and other current assets | 22,422 | | | 20,952 | | |
| | | | |
Total current assets | 954,704 | | | 937,018 | | |
| | | | |
Property and equipment, net | 117,174 | | | 119,554 | | |
Goodwill | 938,093 | | | 938,093 | | |
Intangible assets, net | 285,551 | | | 298,051 | | |
Operating lease right-of-use assets, net | 60,877 | | | 63,015 | | |
Deferred tax asset | 39,919 | | | 27,099 | | |
Other non-current assets | 4,446 | | | 8,537 | | |
| | | | |
Total assets | $ | 2,400,764 | | | $ | 2,391,367 | | |
Liabilities and Shareholders’ Equity | | | | |
Current liabilities: | | | | |
Accounts payable | $ | 95,825 | | | $ | 103,986 | | |
| | | | |
Accrued expenses | 33,660 | | | 28,423 | | |
Accrued compensation | 17,717 | | | 30,419 | | |
Income taxes payable | — | | | 13,874 | | |
Deferred revenues and customer advances | 58,116 | | | 56,562 | | |
| | | | |
| | | | |
Total current liabilities | 205,318 | | | 233,264 | | |
| | | | |
| | | | |
Income taxes payable | 5,166 | | | 5,166 | | |
Long-term debt | 576,500 | | | 511,500 | | |
Operating lease liabilities | 64,168 | | | 66,797 | | |
Other non-current liabilities | 8,800 | | | 7,955 | | |
| | | | |
Total liabilities | 859,952 | | | 824,682 | | |
Commitments and contingencies (Note L) | | | | |
Shareholders’ equity: | | | | |
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued or outstanding | — | | | — | | |
Common stock, $0.01 par value; 85,000,000 shares authorized; 57,273,559 and 56,961,665 shares issued and outstanding at September 29, 2023 and June 30, 2023, respectively | 573 | | | 570 | | |
Additional paid-in capital | 1,205,573 | | | 1,196,847 | | |
Retained earnings | 320,731 | | | 357,439 | | |
Accumulated other comprehensive income | 13,935 | | | 11,829 | | |
Total shareholders’ equity | 1,540,812 | | | 1,566,685 | | |
Total liabilities and shareholders’ equity | $ | 2,400,764 | | | $ | 2,391,367 | | |
The accompanying notes are an integral part of the consolidated financial statements.
MERCURY SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(In thousands, except per share data)
(Unaudited) | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Net revenues | | $ | 180,991 | | | $ | 227,579 | | | | | |
Cost of revenues | | 130,464 | | | 149,484 | | | | | |
Gross margin | | 50,527 | | | 78,095 | | | | | |
Operating expenses: | | | | | | | | |
Selling, general and administrative | | 35,794 | | | 38,943 | | | | | |
Research and development | | 31,872 | | | 27,766 | | | | | |
Amortization of intangible assets | | 12,547 | | | 14,574 | | | | | |
Restructuring and other charges | | 9,546 | | | 1,508 | | | | | |
| | | | | | | | |
Acquisition costs and other related expenses | | 969 | | | 2,498 | | | | | |
Total operating expenses | | 90,728 | | | 85,289 | | | | | |
Loss from operations | | (40,201) | | | (7,194) | | | | | |
Interest income | | 103 | | | 29 | | | | | |
Interest expense | | (7,863) | | | (4,547) | | | | | |
Other expense, net | | (1,774) | | | (3,645) | | | | | |
Loss before income taxes | | (49,735) | | | (15,357) | | | | | |
Income tax benefit | | (13,027) | | | (1,022) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net loss | | $ | (36,708) | | | $ | (14,335) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Basic net loss per share | | $ | (0.64) | | | $ | (0.26) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Diluted net loss per share | | $ | (0.64) | | | $ | (0.26) | | | | | |
| | | | | | | | |
Weighted-average shares outstanding: | | | | | | | | |
Basic | | 57,105 | | | 55,931 | | | | | |
Diluted | | 57,105 | | | 55,931 | | | | | |
| | | | | | | | |
Comprehensive loss: | | | | | | | | |
Net loss | | $ | (36,708) | | | $ | (14,335) | | | | | |
Change in fair value of derivative instruments, net of tax | | 1,742 | | | 4,420 | | | | | |
Foreign currency translation adjustments | | 420 | | | 429 | | | | | |
Pension benefit plan, net of tax | | (56) | | | 48 | | | | | |
Total other comprehensive income, net of tax | | 2,106 | | | 4,897 | | | | | |
Total comprehensive loss | | $ | (34,602) | | | $ | (9,438) | | | | | |
The accompanying notes are an integral part of the consolidated financial statements.
MERCURY SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the First Quarter Ended September 29, 2023 |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Total Shareholders’ Equity |
Shares | | Amount | |
Balance at June 30, 2023 | 56,962 | | | $ | 570 | | | $ | 1,196,847 | | | $ | 357,439 | | | $ | 11,829 | | | $ | 1,566,685 | |
Issuance of common stock under employee stock incentive plans | 187 | | | 2 | | | (2) | | | — | | | — | | | — | |
| | | | | | | | | | | |
Issuance of common stock under defined contribution plan | 125 | | | 1 | | | 4,637 | | | — | | | — | | | 4,638 | |
| | | | | | | | | | | |
Stock-based compensation | — | | | — | | | 4,091 | | | — | | | — | | | 4,091 | |
Net loss | — | | | — | | | — | | | (36,708) | | | — | | | (36,708) | |
Other comprehensive income | — | | | — | | | — | | | — | | | 2,106 | | | 2,106 | |
Balance at September 29, 2023 | 57,274 | | | $ | 573 | | | $ | 1,205,573 | | | $ | 320,731 | | | $ | 13,935 | | | $ | 1,540,812 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the First Quarter Ended September 30, 2022 |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income | | Total Shareholders’ Equity |
Shares | | Amount | |
Balance at July 1, 2022 | 55,680 | | | $ | 557 | | | $ | 1,145,323 | | | $ | 385,774 | | | $ | 5,531 | | | $ | 1,537,185 | |
Issuance of common stock under employee stock incentive plans | 418 | | | 4 | | | (4) | | | — | | | — | | | — | |
Issuance of common stock under defined contribution plan | 83 | | | 1 | | | 4,122 | | | — | | | — | | | 4,123 | |
Retirement of common stock | (1) | | | — | | | (63) | | | — | | | — | | | (63) | |
Stock-based compensation | — | | | — | | | 7,123 | | | — | | | — | | | 7,123 | |
Net loss | — | | | — | | | — | | | (14,335) | | | — | | | (14,335) | |
Other comprehensive income | — | | | — | | | — | | | — | | | 4,897 | | | 4,897 | |
Balance at September 30, 2022 | 56,180 | | | $ | 562 | | | $ | 1,156,501 | | | $ | 371,439 | | | $ | 10,428 | | | $ | 1,538,930 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
The accompanying notes are an integral part of the consolidated financial statements.
MERCURY SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited) | | | | | | | | | | | | | | |
| | First Quarters Ended |
| | September 29, 2023 | | September 30, 2022 |
Cash flows from operating activities: | | | | |
Net loss | | $ | (36,708) | | | $ | (14,335) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | |
Depreciation and amortization expense | | 22,692 | | | 23,701 | |
Stock-based compensation expense | | 4,117 | | | 7,249 | |
Share-based matching contributions on defined contribution plan | | 4,841 | | | 3,680 | |
Benefit for deferred income taxes | | (12,795) | | | (814) | |
| | | | |
| | | | |
| | | | |
| | | | |
Other non-cash items | | 186 | | | (1,301) | |
Cash settlement for termination of interest rate swap | | 7,403 | | | 5,995 | |
Changes in operating assets and liabilities, net of effects of businesses acquired: | | | | |
Accounts receivable, unbilled receivables, and costs in excess of billings | | 27,046 | | | (47,257) | |
Inventory | | (27,630) | | | (18,430) | |
Prepaid income taxes | | (765) | | | (2,220) | |
Prepaid expenses and other current assets | | (1,813) | | | (11,946) | |
Other non-current assets | | 2,315 | | | 2,654 | |
Accounts payable, accrued expenses, and accrued compensation | | (13,020) | | | (17,788) | |
Deferred revenues and customer advances | | 1,760 | | | 8,270 | |
Income taxes payable | | (13,863) | | | (501) | |
Other non-current liabilities | | (2,834) | | | (2,996) | |
Net cash used in operating activities | | (39,068) | | | (66,039) | |
Cash flows from investing activities: | | | | |
| | | | |
Purchases of property and equipment | | (8,015) | | | (7,328) | |
| | | | |
| | | | |
Other investing activities | | — | | | 50 | |
Net cash used in investing activities | | (8,015) | | | (7,278) | |
Cash flows from financing activities: | | | | |
| | | | |
Borrowings under credit facilities | | 65,000 | | | 60,000 | |
| | | | |
Purchase and retirement of common stock | | — | | | (63) | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Net cash provided by financing activities | | 65,000 | | | 59,937 | |
Effect of exchange rate changes on cash and cash equivalents | | (111) | | | (293) | |
Net increase (decrease) in cash and cash equivalents | | 17,806 | | | (13,673) | |
Cash and cash equivalents at beginning of period | | 71,563 | | | 65,654 | |
Cash and cash equivalents at end of period | | $ | 89,369 | | | $ | 51,981 | |
Cash paid during the period for: | | | | |
Interest | | $ | 6,417 | | | $ | 3,713 | |
Income taxes | | $ | 14,568 | | | $ | 4,131 | |
Supplemental disclosures—non-cash activities: | | | | |
Non-cash investing activity: Purchases of property and equipment incurred but not yet paid | | $ | 6,192 | | | $ | 507 | |
| | | | |
| | | | |
The accompanying notes are an integral part of the consolidated financial statements.
MERCURY SYSTEMS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except per share data)
(Unaudited)
A.Description of Business
Mercury Systems, Inc. is a technology company that delivers processing power for the most demanding aerospace and defense missions. Headquartered in Andover, Massachusetts, the Company's end-to-end processing platform enables a broad range of aerospace and defense programs, optimized for mission success in some of the most challenging and demanding environments. Processing technologies that comprise the Company's platform include signal solutions, display, software applications, networking, storage and secure processing. The Company's innovative solutions are mission-ready, trusted and secure, software-defined and open and modular (the Company's differentiators), to meet customers’ most-pressing high-tech needs, including those specific to the defense community.
B.Summary of Significant Accounting Policies
BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared by the Company in accordance with Generally Accepted Accounting Principles (“GAAP”) in the United States of America for interim financial information and with the instructions to the Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in annual consolidated financial statements have been condensed or omitted pursuant to those rules and regulations; however, in the opinion of management the financial information reflects all adjustments, consisting of adjustments of a normal recurring nature, necessary for fair presentation. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the fiscal year ended June 30, 2023 which are contained in the Company’s Annual Report on Form 10-K filed with the SEC on August 15, 2023. The results for the first quarter ended September 29, 2023 are not necessarily indicative of the results to be expected for the full fiscal year.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
All references to the first quarter of fiscal 2024 are to the quarter ended September 29, 2023. There were 13-weeks during the first quarters ended September 29, 2023 and September 30, 2022, respectively.
USE OF ESTIMATES
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
FOREIGN CURRENCY
Local currencies are the functional currency for the Company’s subsidiaries in Switzerland, the United Kingdom, Spain and Canada. The accounts of foreign subsidiaries are translated using exchange rates in effect at period-end for assets and liabilities and at average exchange rates during the period for results of operations. The related translation adjustments are reported in Accumulated other comprehensive income (“AOCI”) in shareholders’ equity. Gains (losses) resulting from non-U.S. currency transactions are included in Other expense, net in the Consolidated Statements of Operations and Comprehensive Loss and were immaterial for all periods presented.
ACCOUNTS RECEIVABLE
Accounts receivable, net, represents amounts that have been billed and are currently due from customers. The Company maintains an allowance for credit losses to provide for the estimated amount of receivables that will not be collected. The Company provides credit to customers in the normal course of business. The Company performs ongoing credit evaluations of its customers’ financial condition and limits the amount of credit extended as necessary. The allowance is based upon an assessment of the customer's credit worthiness, reasonable forecasts about the future, history with the customer, and the age of the receivable balance. The Company typically invoices a customer upon shipment of the product (or completion of a service) for contracts where revenue is recognized at a point in time. For contracts where revenue is recognized over time, the invoicing events are typically based on specified performance obligation deliverables or milestone events, or quantifiable measures of performance.
ACCOUNTS RECEIVABLES FACTORING
On September 27, 2022, the Company executed an uncommitted receivables purchase agreement (“RPA”) with Bank of the West, as purchaser, pursuant to which the Company may offer to sell certain customer receivables, subject to the terms and conditions of the RPA. The RPA is an uncommitted arrangement such that the Company is not obligated to sell any receivables and Bank of the West has no obligation to purchase any receivables from the Company. Pursuant to the RPA, Bank of the West may purchase certain of the Company's customer receivables at a discounted rate, subject to a limit that as of any date, the total amount of purchased receivables held by Bank of the West, less the amount of all collections received on such receivables, may not exceed $20,000. The RPA has an indefinite term and the agreement remains in effect until it is terminated by either party. Factoring under the RPA Agreement is treated as a true sale of accounts receivable by the Company. The Company has continued involvement in servicing accounts receivable under the Purchase Agreement, but no retained interests related to the factored accounts receivable. On March 14, 2023, the Company amended the RPA to increase the capacity from $20,000 to $30,600. On June 21, 2023, the Company further amended the RPA with BMO Harris Bank (as successor in interest to Bank of the West) to increase the capacity from $30,600 to $60,000.
Proceeds for amounts factored by the Company are recorded as an increase to cash and a reduction to accounts receivable outstanding in the Consolidated Balance Sheets. Cash Flows attributable to factoring are reflected as cash flows from operating activities in the Company's Consolidated Statements of Cash Flows. Factoring fees are included as selling, general and administrative expenses in the Company's Consolidated Statements of Operations and Comprehensive Loss.
The Company had $28,826 factored in accounts receivables as of September 29, 2023 and incurred factoring fees of approximately $308 for the first quarter ended September 29, 2023. The Company did not factor any accounts receivable or incur any factoring fees for the first quarter ended September 30, 2022.
DERIVATIVES
The Company records the fair value of its derivative financial instruments in its condensed consolidated financial statements in Other non-current assets, or Other non-current liabilities depending on their net position, regardless of the purpose or intent for holding the derivative contract. Changes in the fair value of the derivative financial instruments are either recognized periodically in earnings or in shareholders’ equity as a component of Other comprehensive income (loss) (“OCI”). Changes in the fair value of cash flow hedges that qualify for hedge accounting treatment are recorded in OCI and reclassified into earnings in the same line item on the Consolidated Statements of Operations and Comprehensive Loss as the impact of the hedged transaction when the underlying contract matures and, for interest rate exposure derivatives, over the term of the corresponding debt instrument. Changes in the fair values of derivatives not qualifying for hedge accounting are reported in earnings as they occur. All derivatives for the Company qualified for hedge accounting as of September 29, 2023.
REVENUE RECOGNITION
The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers, (“ASC 606”). Revenues are derived from the sales of products that are grouped into one of the following three categories: (i) components; (ii) modules and sub-assemblies; and (iii) integrated subsystems. The Company also generates revenues from the performance of services, including systems engineering support, consulting, maintenance and other support, testing and installation. Each promised good or service within a contract is accounted for separately under the guidance of ASC 606 if they are distinct. Promised goods or services not meeting the criteria for being a distinct performance obligation are bundled into a single performance obligation with other goods or services that together meet the criteria for being distinct. The appropriate allocation of the transaction price and recognition of revenue is then determined for the bundled performance obligation.
Revenue recognized at a point in time generally relates to contracts that include a combination of components, modules and sub-assemblies, integrated subsystems and related system integration or other services. Contracts with distinct performance obligations recognized at a point in time, with or without an allocation of the transaction price, totaled 42% and 37% of revenues for the first quarters ended September 29, 2023 and September 30, 2022 respectively.
The Company also engages in contracts for development, production and service activities and recognizes revenue for performance obligations over time. These over time contracts involve the design, development, manufacture, or modification of complex modules and sub-assemblies or integrated subsystems and related services. Over time contracts include both fixed-price and cost reimbursable contracts. The Company’s cost reimbursable contracts typically include cost-plus fixed fee and time and material contracts.
Total revenue recognized over time was 58% and 63% of total revenues for the first quarters ended September 29, 2023 and September 30, 2022, respectively.
The Company generally does not provide its customers with rights of product return other than those related to assurance warranty provisions that permit repair or replacement of defective goods generally over a period of 12 to 36 months. The Company accrues for anticipated warranty costs upon product shipment. The Company does not consider activities related to
such assurance warranties, if any, to be a separate performance obligation. The Company does offer separately priced extended warranties which generally range from 12 to 36 months that are treated as separate performance obligations. The transaction price allocated to extended warranties is recognized over time in proportion to the costs expected to be incurred in satisfying the obligations under the contract.
The Company's contracts generally do not include significant financing components. The Company's over time contracts may include milestone payments, which align the payment schedule with the progress towards completion on the performance obligation. Otherwise, the Company's contracts are predicated on payment upon completion of the performance obligation. On certain contracts, the Company may be entitled to receive an advance payment, which is not considered a significant financing component because most contracts have a duration of approximately two years on average and it is used to facilitate inventory demands at the onset of a contract and to safeguard the Company from the failure of the other party to abide by some or all of their obligations under the contract.
All revenues are reported net of government assessed taxes (e.g., sales taxes or value-added taxes). Refer to Note K for disaggregation of revenue for the period.
CONTRACT BALANCES
Contract balances result from the timing of revenue recognized, billings and cash collections resulting in the generation of contract assets and liabilities. Contract assets represent revenue recognized in excess of amounts invoiced to the customer and the right to payment is not subject to the passage of time. Instead, while the Company has an enforceable right to payment as progress is made over performance obligations, billings to customers are generally predicated on (i) completion of defined milestones, (ii) monthly costs incurred or (iii) final delivery of goods or services. Contract assets are presented as Unbilled receivables and costs in excess of billings on the Company’s Consolidated Balance Sheets. Contract liabilities consist of deferred product revenue, billings in excess of revenues, deferred service revenue and customer advances. Deferred product revenue represents amounts that have been invoiced to customers, but are not yet recognizable as revenue because the Company has not satisfied its performance obligations under the contract. Billings in excess of revenues represents milestone billing contracts where the billings of the contract exceed recognized revenues. Deferred service revenue primarily represents amounts invoiced to customers for annual maintenance contracts or extended warranty contracts, which are recognized over time in proportion to the costs expected to be incurred in satisfying the obligations under the contract. Customer advances represent deposits received from customers on an order. Contract liabilities are included in deferred revenue as well as Other non-current liabilities on the Company’s Consolidated Balance Sheets. Contract balances are reported in a net position on a contract-by-contract basis.
The contract asset balances were $388,555 and $382,558 as of September 29, 2023 and June 30, 2023, respectively. The contract asset balance increased due to the timing of revenue on certain large overtime contracts as compared to timing of hardware delivery and related billing events on long-standing contract asset balances during the first quarter ended September 29, 2023. The contract liability balances were $58,569 and $57,142 as of September 29, 2023 and June 30, 2023, respectively.
Revenue recognized for the first quarter ended September 29, 2023 that was included in the contract liability balance at June 30, 2023 was $21,015. Revenue recognized for the first quarter ended September 30, 2022 that was included in the contract liability balance at July 2, 2022 was $4,669.
REMAINING PERFORMANCE OBLIGATIONS
The Company includes in its computation of remaining performance obligations customer orders for which it has accepted signed sales orders. The definition of remaining performance obligations excludes contracts with original expected durations of less than one year, as well as those contracts that provide the customer with the right to cancel or terminate the order with no substantial penalty, even if the Company’s historical experience indicates the likelihood of cancellation or termination is remote. As of September 29, 2023, the aggregate amount of the transaction price allocated to remaining performance obligations was $557,347. The Company expects to recognize approximately 63% of its remaining performance obligations as revenue in the next 12 months and the balance thereafter.
LONG-LIVED ASSETS
Long-lived assets primarily include property and equipment, intangible assets and right-of-use ("ROU") assets. The Company regularly evaluates its long-lived assets for events and circumstances that indicate a potential impairment in accordance with ASC 360, Property, Plant and Equipment (“ASC 360”). The Company reviews long-lived assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the estimated undiscounted cash flows of the asset as compared to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.
WEIGHTED-AVERAGE SHARES
Weighted-average shares were calculated as follows: | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Basic weighted-average shares outstanding | | 57,105 | | | 55,931 | | | | | |
Effect of dilutive equity instruments | | — | | | — | | | | | |
Diluted weighted-average shares outstanding | | 57,105 | | | 55,931 | | | | | |
Equity instruments to purchase 1,912 and 416 shares of common stock were not included in the calculation of diluted net loss per share for the first quarters ended September 29, 2023 and September 30, 2022, respectively, because the equity instruments were anti-dilutive.
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
The Company has evaluated recently issued accounting pronouncements and determined there are no recently issued accounting pronouncements that require disclosure.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
Effective July 1, 2023, the company adopted ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, an amendment of the FASB Accounting Standards Codification. The amendments in this ASU address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination and require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. This adoption did not have an impact to the Company's consolidated financial statements or related disclosures.
C.Fair Value of Financial Instruments
The following table summarizes the Companies' financial instruments measured at fair value on a recurring basis as of September 29, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements |
| | September 29, 2023 | | Level 1 | | Level 2 | | Level 3 |
Liabilities: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Interest rate swap | | $ | 1,548 | | | $ | — | | | $ | 1,548 | | | $ | — | |
| | | | | | | | |
Total | | $ | 1,548 | | | $ | — | | | $ | 1,548 | | | $ | — | |
The carrying values of cash and cash equivalents, including money market funds, restricted cash, accounts receivable and payable, contract assets and liabilities and accrued liabilities approximate fair value due to the short-term maturities of these assets and liabilities. The Company determined the carrying value of long-term debt approximated fair value due to variable interest rates charged on the borrowings, which reprice frequently. During the first quarter ended September 29, 2023, the Company entered into an interest rate hedging agreement (the “September 2023 Swap”).
The fair value of the September 2023 Swap is estimated using a discounted cash flow analysis based on the contractual terms of the derivative, leveraging observable inputs other than quoted prices, such as interest rates. As of September 29, 2023, the fair value of the September 2023 Swap was a liability of $1,548 and is included within Other non-current liabilities in the Company's Consolidated Balance Sheets.
The following table summarizes the Companies' financial instruments measured at fair value on a recurring basis as of June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Fair Value Measurements |
| | June 30, 2023 | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | |
Interest rate swap | | $ | 3,523 | | | $ | — | | | $ | 3,523 | | | $ | — | |
Total assets measured at fair value | | $ | 3,523 | | | $ | — | | | $ | 3,523 | | | $ | — | |
The fair value of interest rate hedging agreement entered on September 29, 2022 ("the Swap") is estimated using a discounted cash flow analysis based on the contractual terms of the derivative, leveraging observable inputs other than quoted prices, such as interest rates. As of June 30, 2023, the fair value of the Swap was an asset of $3,523 and is included within Other non-current assets in the Company's Consolidated Balance Sheets. The Company terminated the Swap during the first quarter ended September 29, 2023.
Refer to Note M for further information regarding the September 2023 Swap and the termination of the Swap.
D. Inventory
Inventory is stated at the lower of cost (first-in, first-out) or net realizable value, and consists of materials, labor and overhead. On a quarterly basis, the Company uses consistent methodologies to evaluate inventory for net realizable value. Once an item is written down, the value becomes the new inventory cost basis. The Company reduces the value of inventory for excess and obsolete inventory, consisting of on-hand inventory in excess of estimated usage. The excess and obsolete inventory evaluation is based upon assumptions about future demand, historical usage, product mix and possible alternative uses. Inventory was comprised of the following:
| | | | | | | | | | | | | | |
| As of |
| | September 29, 2023 | | June 30, 2023 |
Raw materials | | $ | 235,921 | | | $ | 229,984 | |
Work in process | | 101,086 | | | 81,930 | |
Finished goods | | 25,903 | | | 25,302 | |
Total | | $ | 362,910 | | | $ | 337,216 | |
E.Goodwill
In accordance with FASB ASC 350, Intangibles-Goodwill and Other (“ASC 350”), the Company determines its reporting units based upon whether discrete financial information is available, if management regularly reviews the operating results of the component, the nature of the products offered to customers and the market characteristics of each reporting unit. A reporting unit is considered to be an operating segment or one level below an operating segment also known as a component. Component level financial information is reviewed by management across two divisions: Mission Systems and Microelectronics. Accordingly, these were determined to be the Company's reporting units.
There has been no change to the carrying amount of goodwill during the first quarter ended September 29, 2023.
The Company performs its annual goodwill impairment test in the fourth quarter of each fiscal year.
F.Restructuring
During the first quarter ended September 29, 2023, the Company initiated several immediate cost savings measures that simplify the Company’s organizational structure, facilitate clearer accountability, and align to the Company’s priorities, including: (i) embedding the 1MPACT value creation initiatives and execution into the Company’s operations; (ii) streamlining organizational structure and removing areas of redundancy between corporate and divisional organizations; and (iii) reducing selling, general, and administrative headcount and rebalancing discretionary and third party spending to better align with the Company’s priority areas. On July 20, 2023, the Company executed the plan to embed the 1MPACT value creation initiatives into operations, and on August 9, 2023, the Company approved and initiated a workforce reduction that, together with the 1MPACT related action, eliminated approximately 150 positions resulting in $9,546 of severance costs.
The Company incurs restructuring and other charges in connection with management's decision to undertake certain actions to realign operating expenses through workforce reductions and the closure of certain Company facilities, businesses and product lines. The Company's adjustments reflected in restructuring and other charges are typically related to acquisitions and organizational redesign programs initiated as part of discrete post acquisition integration activities.
All of the restructuring and other charges are classified as Operating expenses in the Consolidated Statements of Operations and Comprehensive Loss and any remaining restructuring obligations are expected to be paid within the next twelve months. The restructuring liability is classified as Accrued expenses in the Consolidated Balance Sheets.
The following table presents the detail of charges included in the Company’s liability for restructuring and other charges:
| | | | | | | | | | | | |
| | Severance & Related | | | | |
Balance at June 30, 2023 | | $ | 1,529 | | | | | |
Restructuring charges | | 9,546 | | | | | |
| | | | | | |
Cash paid | | (4,087) | | | | | |
| | | | | | |
Balance at September 29, 2023 | | $ | 6,988 | | | | | |
G.Income Taxes
The Company recorded an income tax benefit of $13,027 and $1,022 on a loss before income taxes of $49,735 and $15,357 for the first quarters ended September 29, 2023 and September 30, 2022, respectively.
For the first quarter ended September 29, 2023, the Company calculated the U.S. income tax benefit using the discrete method as though the three-month period was the annual period as this was more appropriate given the facts and circumstances. The Company determined that the application of the estimated annual effective tax rate (“AETR”) method generally required by FASB ASC 740, Income Taxes is impractical given that normal deviations in the projected close to break-even pre-tax net income (loss) could result in a disproportionate and unreliable effective tax rate under the AETR method.
The effective tax rate for the first quarter ended September 29, 2023 differed from the federal statutory rate primarily due to federal and state research and development credits and state taxes. The effective tax rate for the first quarter ended September 30, 2022 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation and state taxes.
During the first quarters ended September 29, 2023 and September 30, 2022, the Company recognized a tax provision of $1,215 and $1,611 related to stock compensation shortfalls, respectively.
H.Debt
REVOLVING CREDIT FACILITY
On February 28, 2022, the Company amended the revolving credit facility (the "Revolver") to increase and extend the borrowing capacity to a $1,100,000, 5-year revolving credit line, with the maturity extended to February 28, 2027. As of September 29, 2023, the Company's outstanding balance of unamortized deferred financing costs was $3,211, which is being amortized to Other expense, net in the Consolidated Statements of Operations and Comprehensive Loss on a straight line basis over the term of the Revolver.
As of September 29, 2023, the Company was in compliance with all covenants and conditions under the Revolver and there were outstanding borrowings of $576,500 against the Revolver, resulting in interest expense of $7,863 for the first quarter ended September 29, 2023. The borrowing capacity as defined under the Revolver as of September 29, 2023 is approximately $766,500, less outstanding borrowings of $576,500. There were outstanding letters of credit of $963 as of September 29, 2023.
I.Employee Benefit Plan
PENSION PLAN
The Company maintains a defined benefit pension plan (the “Plan”) for its Swiss employees, which is administered by an independent pension fund. The Plan is mandated by Swiss law and meets the criteria for a defined benefit plan under ASC 715, Compensation—Retirement Benefits (“ASC 715”), because participants of the Plan are entitled to a defined rate of return on contributions made. The independent pension fund is a multi-employer plan with unrestricted joint liability for all participating companies for which the Plan’s overfunding or underfunding is allocated to each participating company based on an allocation key determined by the Plan.
The Company recognizes a net asset or liability for the Plan equal to the difference between the projected benefit obligation of the Plan and the fair value of the Plan’s assets as required by ASC 715. The funded status may vary from year to year due to changes in the fair value of the Plan’s assets and variations on the underlying assumptions of the projected benefit obligation of the Plan. The Plan's funded status at September 29, 2023 was a net liability of $4,073, which is recorded in Other non-current liabilities on the Consolidated Balance Sheet. The Company recorded a net loss of $56 in AOCI during the first quarter ended September 29, 2023. The Company recorded a net gain of $48 in AOCI during the first quarter ended September 30, 2022. The Company recognized net periodic benefit costs of $207 associated with the Plan for the first quarter ended September 29, 2023. The Company recognized net periodic benefit costs of $221 associated with the Plan for the first quarter ended September 30, 2022. The Company's total expected employer contributions to the Plan during fiscal 2024 are $1,125.
401(k) Plan
The Company maintains a qualified 401(k) plan (the “401(k) Plan”) for its U.S. employees and matches participants' eligible annual compensation up to 6% in Company stock. The Company may also make optional contributions to the plan for any plan year at its discretion. The Company had $2,501 and $2,705 of capitalized stock-based 401(k) matching compensation expense on the Consolidated Balance Sheet at September 29, 2023 and June 30, 2023, respectively. Stock-based 401(k) matching compensation cost is measured based on the value of the matching amount and is recognized as expense as incurred. During the first quarter ended September 29, 2023, the Company recognized share-based matching contributions related to the 401(k) plan of $4,841 as compared to $3,680 during the first quarter ended September 30, 2022.
J.Stock-Based Compensation
STOCK INCENTIVE PLANS
At September 29, 2023, the aggregate number of shares authorized for issuance under the Company’s Amended and Restated 2018 Stock Incentive Plan (the “2018 Plan”) is 7,862 shares, including 3,000 shares approved by the Company's shareholders on October 28, 2020 and 2,000 shares approved for future grant under the 2018 Plan by the Company's shareholders on October 26, 2022. On October 25, 2023, the Company's shareholders approved an additional 3,450 shares to be added to the 2018 plan. The 2018 Plan shares available for issuance also include 948 shares rolled into the 2018 Plan that were available for future grant under the Company’s 2005 Stock Incentive Plan, as amended and restated (the “2005 Plan”). The 2018 Plan replaced the 2005 Plan. The shares authorized for issuance under the 2018 Plan will continue to be increased by any future cancellations, forfeitures or terminations (other than by exercise) of awards under the 2005 Plan. The foregoing does not affect any outstanding awards under the 2005 Plan, which remain in full force and effect in accordance with their terms. The 2018 Plan provides for the grant of non-qualified and incentive stock options, restricted stock, stock appreciation rights and deferred stock awards to employees and non-employees. Stock options must be granted with an exercise price of not less than 100% of the fair value of the Company’s common stock on the date of grant and the options generally have a term of seven years. There were 598 available shares for future grant under the 2018 Plan at September 29, 2023.
As part of the Company's ongoing annual equity grant program for employees, the Company grants performance-based restricted stock awards to certain executives and employees pursuant to the 2018 Plan. Performance awards vest based on the requisite service period subject to the achievement of specific financial performance targets. Based on the performance targets, some of these awards require graded vesting which results in more rapid expense recognition compared to traditional time-based vesting over the same vesting period. The Company monitors the probability of achieving the performance targets on a quarterly basis and may adjust periodic stock compensation expense accordingly based on its determination of the likelihood for reaching targets. The performance targets generally include the achievement of internal performance targets in relation to a peer group of companies.
EMPLOYEE STOCK PURCHASE PLAN
At September 29, 2023, the aggregate number of shares authorized for issuance under the Company’s 1997 Employee Stock Purchase Plan, as amended and restated (“ESPP”), is 2,300 shares, including 500 shares approved by the Company's shareholders on October 28, 2020. Under the ESPP, rights are granted to purchase shares of common stock at 85% of the lesser of the market value of such shares at either the beginning or the end of each six-month offering period. The ESPP permits employees to purchase common stock through payroll deductions, which may not exceed 10% of an employee’s compensation as defined in the ESPP. There were no shares issued under the ESPP during the first quarters ended September 29, 2023 and September 30, 2022, respectively. Shares available for future purchase under the ESPP totaled 168 at September 29, 2023.
STOCK OPTION AND AWARD ACTIVITY
On August 15, 2023, the Company announced that William L. Ballhaus was appointed as the Company’s President and Chief Executive Officer. Mr. Ballhaus received an onboarding grant of premium-priced stock options ("New Hire Option") under the 2018 Plan. The Company and Mr. Ballhaus are parties to an employment agreement, which is included in exhibit 10.1 on Form 8-K filed by the Company with the SEC on August 15, 2023.
The New Hire Option is granted in four (4) tranches as follows: (w) 233,500 shares of the Company’s common stock with an exercise price equal to $42.00 (“Tranche 1”); (x) 233,500 shares of the Company’s common stock with an exercise price equal to $43.00 (“Tranche 2”); (y) 233,500 shares of the Company’s common stock with an exercise price equal to $46.00 (“Tranche 3”); and (z) 233,500 shares of the Company’s common stock with an exercise price equal to $49.00 (“Tranche 4”). Tranche 1 and Tranche 2 shall become vested and exercisable on the third anniversary of August 17, 2023 ("the Initial Grant Date") (subject to the Executive’s continued employment through such date) and shall expire on the fourth anniversary of the Initial Grant Date. Tranche 3 and Tranche 4 shall become vested and exercisable on the fourth anniversary of the Initial Grant Date (subject to the Executive’s continued employment through such date) and shall expire on the fifth anniversary of the Initial Grant Date.
The following table summarizes activity of the Company's stock option plans since June 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Options Outstanding | | |
| | Number of Shares | | Weighted Average Grant Date Fair Value | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value as of 9/29/23 |
Outstanding at June 30, 2023 | | — | | | $ | — | | | $ | — | | | — | | | — | |
Granted | | 934 | | | 12.71 | | | 45.00 | | | | | |
Exercised | | — | | | | | — | | | | | |
Canceled | | — | | | | | — | | | | | |
Outstanding at September 29, 2023 | | 934 | | | $ | 12.71 | | | $ | 45.00 | | | 3.42 | | — | |
Exercisable at September 29, 2023 | | — | | | $ | — | | | $ | — | | | — | | | — | |
There was no options vested or exercised during the first quarter ended September 29, 2023. Non-vested stock options are subject to the risk of forfeiture until the fulfillment of specified conditions. As of September 29, 2023, there was $11,351 of total unrecognized compensation cost related to non-vested options granted that is expected to be recognized over a weighted-average period 3.42 years from September 29, 2023.
The Company uses the Black-Scholes valuation model for estimating the fair value on the date of grant of stock options. The Company calculated the fair values of the options grants using the following weighted-average assumptions:
| | | | | | | | |
| | First Quarter Ended |
| | September 29, 2023 |
Expected volatility | | 45 | % |
Expected term | | 4 years |
Risk-free interest rate | | 4.44 | % |
Expected dividend yield | | — | % |
Weighted-average grant date fair value per share | | $ | 12.71 | |
The expected volatility of options granted has been determined using a weighted average of the historical volatility of the Company’s stock for a period equal to the expected life of the option. The expected life of options has been determined using the average of the contractual term and the weighted average vesting term of the options. The risk-free interest rate is based on a zero-coupon U.S. treasury instrument whose term is consistent with the expected life of the stock options. The Company has not paid and does not anticipate paying cash dividends on its shares of common stock; therefore, the expected dividend yield is assumed to be zero. The Company applied an estimated annual forfeiture rate based on historical averages in determining the expense recorded in each period. There was no stock options granted during fiscal year ended June 30, 2023.
The following table summarizes the status of the Company’s non-vested restricted stock awards and deferred stock awards since June 30, 2023:
| | | | | | | | | | | | | | |
| | Non-vested Restricted Stock Awards |
| | Number of Shares | | Weighted Average Grant Date Fair Value |
Outstanding at June 30, 2023 | | 1,339 | | | $ | 54.45 | |
Granted | | 1,131 | | | 36.90 | |
Vested | | (187) | | | 64.43 | |
Forfeited | | (198) | | | 52.88 | |
Outstanding at September 29, 2023 | | 2,085 | | | $ | 44.28 | |
STOCK-BASED COMPENSATION EXPENSE
The Company recognizes expense for its share-based payment plans in the Consolidated Statements of Operations and Comprehensive Loss in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”). The Company had $1,188 and $1,215 of capitalized stock-based compensation expense on the Consolidated Balance Sheets for the periods ended September 29, 2023 and June 30, 2023, respectively. Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the value of the award and is recognized as expense over the service period, net of estimated forfeitures.
The following table presents share-based compensation expenses included in the Company’s Consolidated Statements of Operations and Comprehensive Loss:
| | | | | | | | | | | | |
| First Quarters Ended | |
| September 29, 2023 | | September 30, 2022 | |
Cost of revenues | $ | 816 | | | $ | 799 | | |
Selling, general and administrative | 1,761 | | | 4,878 | | |
Research and development | 1,540 | | | 1,572 | | |
Stock-based compensation expense before tax | 4,117 | | | 7,249 | | |
Income taxes | (1,112) | | | (1,957) | | |
Stock-based compensation expense, net of income taxes | $ | 3,005 | | | $ | 5,292 | | |
K.Operating Segment, Geographic Information and Significant Customers
Operating segments are defined as components of an enterprise evaluated regularly by the Company's chief operating decision maker (“CODM”) in deciding how to allocate resources and assess performance. The Company evaluated its internal organization under FASB ASC 280, Segment Reporting (“ASC 280”) to determine whether there has been a change to its conclusion of a single operating and reportable segment. The Company concluded there has been no changes given the CODM continues to evaluate and manage the Company on the basis of one operating and reportable segment. The Company utilized the management approach for determining its operating segment in accordance with ASC 280.
The geographic distribution of the Company’s revenues as determined by country in which the Company's legal subsidiary is domiciled is summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. | | Europe | | Asia Pacific | | Eliminations | | Total |
FIRST QUARTER ENDED SEPTEMBER 29, 2023 | | | | | | | | | | |
Net revenues to unaffiliated customers | | $ | 171,881 | | | $ | 9,104 | | | $ | 6 | | | $ | — | | | $ | 180,991 | |
Inter-geographic revenues | | 1,719 | | | 92 | | | — | | | (1,811) | | | — | |
Net revenues | | $ | 173,600 | | | $ | 9,196 | | | $ | 6 | | | $ | (1,811) | | | $ | 180,991 | |
FIRST QUARTER ENDED SEPTEMBER 30, 2022 | | | | | | | | | | |
Net revenues to unaffiliated customers | | $ | 218,822 | | | $ | 8,752 | | | $ | 5 | | | $ | — | | | $ | 227,579 | |
Inter-geographic revenues | | 147 | | | 204 | | | — | | | (351) | | | — | |
Net revenues | | $ | 218,969 | | | $ | 8,956 | | | $ | 5 | | | $ | (351) | | | $ | 227,579 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
The Company offers a broad family of products and processing solutions designed to meet the full range of requirements in compute-intensive, signal processing, image processing and command and control applications. To maintain a competitive advantage, the Company seeks to leverage technology investments across multiple product lines and product solutions.
The Company’s products are typically compute-intensive and require extremely high bandwidth and high throughput. These processing solutions often must also meet significant size, weight and power ("SWaP") constraints for use in aircraft, unmanned aerial vehicles, ships and other platforms and be ruggedized for use in harsh environments. The Company's products transform the massive streams of digital data created in these applications into usable information in real time. The systems can scale from a few processors to thousands of processors.
In recent years, the Company completed a series of acquisitions that changed its technological capabilities, applications and end markets. As these acquisitions and changes occurred, the Company's proportion of revenue derived from the sale of components in different technological areas, and modules, sub-assemblies and integrated subsystems which combine technologies into more complex diverse products has shifted. The following tables present revenue consistent with the Company's strategy of expanding its technological capabilities and program content. As additional information related to the Company’s products by end user, application, product grouping and/or platform is attained, the categorization of these products can vary over time. When this occurs, the Company reclassifies revenue by end user, application, product grouping and/or platform for prior periods. Such reclassifications typically do not materially change the underlying trends of results within each revenue category.
The following table presents the Company's net revenue by end user for the periods presented:
| | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Domestic(1) | | $ | 146,467 | | | $ | 205,830 | | | | | |
International/Foreign Military Sales(2) | | 34,524 | | | 21,749 | | | | | |
Total Net Revenue | | $ | 180,991 | | | $ | 227,579 | | | | | |
(1) Domestic revenues consist of sales where the end user is within the U.S., as well as sales to prime defense contractor customers where the ultimate end user location is not defined. (2) International/Foreign Military Sales consist of sales to U.S. prime defense contractor customers where the end user is outside the U.S., foreign military sales through the U.S. government, and direct sales to non-U.S. based customers intended for end use outside of the U.S.
The following table presents the Company's net revenue by end application for the periods presented: | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Radar(1) | | $ | 28,559 | | | $ | 53,408 | | | | | |
Electronic Warfare(2) | | 28,141 | | | 35,089 | | | | | |
Other Sensor & Effector(3) | | 21,166 | | | 21,203 | | | | | |
Total Sensor & Effector | | 77,866 | | | 109,700 | | | | | |
C4I(4) | | 91,204 | | | 104,041 | | | | | |
Other(5) | | 11,921 | | | 13,838 | | | | | |
Total Net Revenue | | $ | 180,991 | | | $ | 227,579 | | | | | |
(1) Radar includes end-use applications where radio frequency signals are utilized to detect, track and identify objects.
(2) Electronic Warfare includes end-use applications comprising the offensive and defensive use of the electromagnetic spectrum.
(3) Other Sensor and Effector products include all Sensor and Effector end markets other than Radar and Electronic Warfare.
(4) C4I includes rugged secure rackmount servers that are designed to drive the most powerful military processing applications.
(5) Other products include all component and other sales where the end use is not specified.
The following table presents the Company's net revenue by product grouping for the periods presented: | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Components(1) | | $ | 37,509 | | | $ | 34,807 | | | | | |
Modules and Sub-assemblies(2) | | 37,533 | | | 44,004 | | | | | |
Integrated Subsystems(3) | | 105,949 | | | 148,768 | | | | | |
Total Net Revenue | | $ | 180,991 | | | $ | 227,579 | | | | | |
(1) Components represent the basic building blocks of an electronic system. They generally perform a single function such as switching, storing or converting electronic signals. Some examples include power amplifiers and limiters, switches, oscillators, filters, equalizers, digital and analog converters, chips, MMICs (monolithic microwave integrated circuits) and memory and storage devices.
(2) Modules and sub-assemblies combine multiple components to serve a range of complex functions, including processing, networking and graphics display. Typically delivered as computer boards or other packaging, modules and sub-assemblies are usually designed using open standards to provide interoperability when integrated in a subsystem. Examples of modules and sub-assemblies include embedded processing boards, switched fabrics and boards for high-speed input/output, digital receivers, graphics and video, along with multi-chip modules, integrated radio frequency and microwave multi-function assemblies and radio frequency tuners and transceivers.
(3) Integrated subsystems bring components, modules and/or sub-assemblies into one system, enabled with software. Subsystems are typically, but not always, integrated within an open standards-based chassis and often feature interconnect technologies to enable communication between disparate systems. Spares and replacement modules and sub-assemblies are provided for use with subsystems sold by the Company. The Company’s subsystems are deployed in sensor processing, aviation and mission computing and C4I applications.
The following table presents the Company's net revenue by platform for the periods presented: | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Airborne(1) | | $ | 107,734 | | | $ | 127,260 | | | | | |
Land(2) | | 23,650 | | | 33,932 | | | | | |
Naval(3) | | 26,675 | | | 33,735 | | | | | |
Other(4) | | 22,932 | | | 32,652 | | | | | |
Total Net Revenues | | $ | 180,991 | | | $ | 227,579 | | | | | |
(1) Airborne platform includes products that relate to personnel, equipment or pieces of equipment designed for airborne applications.
(2) Land platform includes products that relate to fixed or mobile equipment, or pieces of equipment for personnel, weapon systems, vehicles and support elements operating on land.
(3) Naval platform includes products that relate to personnel, equipment or pieces of equipment designed for naval operations.
(4) All platforms other than Airborne, Land or Naval.
The geographic distribution of the Company’s identifiable long-lived assets is summarized as follows: | | | | | | | | | | | | | | | | | | | | | | | | |
| | U.S. | | Europe | | | | | | Total |
September 29, 2023 | | $ | 114,041 | | | $ | 3,133 | | | | | | | $ | 117,174 | |
June 30, 2023 | | $ | 116,381 | | | $ | 3,173 | | | | | | | $ | 119,554 | |
Identifiable long-lived assets exclude right-of-use assets, goodwill, and intangible assets.
Customers comprising 10% or more of the Company’s revenues for the periods shown are as follows: | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
| | September 29, 2023 | | September 30, 2022 | | | | |
Lockheed Martin Corporation | | 13 | % | | 16 | % | | | | |
L3Harris | | 12 | % | | * | | | | |
Raytheon Technologies | | 11 | % | | 13 | % | | | | |
U.S. Navy | | * | | 12 | % | | | | |
Northrop Grumman | | * | | 10 | % | | | | |
| | | | | | | | |
| | | | | | | | |
| | 36 | % | | 51 | % | | | | |
* Indicates that the amount is less than 10% of the Company's revenue for the respective period.
While the Company typically has customers from which it derives 10% or more of its revenue, the sales to each of these customers are spread across multiple programs and platforms. There were no programs comprising 10% or more of the Company's revenues for the first quarters ended September 29, 2023 and September 30, 2022.
L.Commitments and Contingencies
LEGAL CLAIMS
The Company is subject to litigation, claims, investigations and audits arising from time to time in the ordinary course of business. Although legal proceedings are inherently unpredictable, the Company believes that it has valid defenses with respect to any matters currently pending against the Company and intends to defend itself vigorously. The outcome of these matters, individually and in the aggregate, is not expected to have a material impact on the Company's cash flows, results of operations, or financial position.
On December 7, 2021, counsel for National Technical Systems, Inc. (“NTS”) sent the Company an environmental demand letter pursuant to Massachusetts General Laws Chapter 21E, Section 4A, and CERCLA 42 U.S.C. Section 9601, related to a site that NTS formerly owned at 533 Main Street, Acton, Massachusetts. NTS received a Notice of Responsibility from the Massachusetts Department of Environmental Protection (“MassDEP”) alleging trichloroethene, freon and 1,4-dioxane contamination in the groundwater emanating from NTS’s former site. NTS alleges in its demand letter that the operations of a predecessor company to the Company that was acquired in the Company's acquisition of the Microsemi Carve-Out Business that once owned and operated a facility at 531 Main Street, Acton, Massachusetts contributed to the groundwater contamination. NTS is seeking payment from the Company of NTS’s costs for any required environmental remediation. In April 2022, the Company engaged in a meet and confer session with NTS pursuant to Massachusetts General Laws Chapter 21E, Section 4A to discuss the status of the environmental review performed by NTS and its licensed site professional. In addition, in November 2021, the Company responded to a request for information from MassDEP regarding the detection of PFAS (per- and polyfluoroakyl substances) in the Acton, Massachusetts Water District’s Conant public water supply wells near the former facility at 531 Main Street, Acton, Massachusetts at a level above standard that MassDEP published for PFAS in October 2020. The Company has not been contacted by NTS or MassDEP since the dates discussed above. It is too early to determine what responsibility, if any, the Company may have for these environmental matters.
On June 19, 2023, the Board of Directors received notice of the Company's former CEO’s resignation from the positions of President and Chief Executive Officer. The Board accepted the resignation effective June 24, 2023. In the notice, the former CEO claimed entitlement to certain benefits, including equity vesting, severance, and other benefits, under the change in control severance agreement (the “CIC Agreement”) because the former CEO had resigned with good reason during a potential change in control period. The Company disputes these claims and maintains that the former CEO resigned without good reason. On September 19, 2023, the former CEO filed for binding arbitration under the employment rules of the American Arbitration Association (“AAA”). The Company responded and asserted its counterclaims in a filing with the AAA on November 1, 2023. The response by the former CEO is due in mid-November 2023, with further proceedings to be scheduled during 2024. The Company intends to contest vigorously the claims under the CIC Agreement and believes that the Company has strong arguments that the former CEO’s claims lack merit. If the arbitrator rules in the Company's favor, the Company may still need to pay the former CEO’s reasonable legal fees and compensation during the dispute. If instead the arbitrator rules for the former CEO, the Company could be liable for up to approximately $12,900, based on the closing price of the Company's common stock on June 26, 2023, plus legal fees and expenses and compensation during dispute, for accelerated equity vesting, severance, and other benefits under the CIC Agreement. The Company categorically denies any wrongdoing or liability under the CIC Agreement, but the outcome of potential arbitration is inherently uncertain. Accordingly, it is reasonably possible that the Company will incur a liability in this matter, and the Company estimates the potential range of exposure from $0 to $12,900, plus costs and attorneys’ fees and compensation to our former CEO during the dispute.
INDEMNIFICATION OBLIGATIONS
The Company’s standard product sales and license agreements entered into in the ordinary course of business typically contain an indemnification provision pursuant to which the Company indemnifies, holds harmless, and agrees to reimburse the indemnified party for losses suffered or incurred by the indemnified party in connection with any patent, copyright or other intellectual property infringement claim by any third party with respect to the Company’s products. Such provisions generally survive termination or expiration of the agreements. The potential amount of future payments the Company could be required to make under these indemnification provisions is, in some instances, unlimited.
PURCHASE COMMITMENTS
As of September 29, 2023, the Company has entered into non-cancelable purchase commitments for certain inventory components and services used in its normal operations. The purchase commitments covered by these agreements are for less than one year and aggregate to $128,696.
OTHER
As part of the Company's strategy for growth, the Company continues to explore acquisitions or strategic alliances. The associated acquisition costs incurred in the form of professional fees and services may be material to the future periods in which they occur, regardless of whether the acquisition is ultimately completed.
The Company may elect from time to time to purchase and subsequently retire shares of common stock in order to settle employees’ tax liabilities associated with vesting of a restricted stock award or exercise of stock options. These transactions would be treated as a use of cash in financing activities in the Company's Consolidated Statements of Cash Flows.
M.Derivatives
The Company utilizes interest rate derivatives to mitigate interest rate exposure with respect to its financing arrangements. On September 29, 2022, the Company entered into the Swap with JP Morgan Chase Bank, N.A. ("JPMorgan") for a notional amount of $300,000 in order to fix the interest rate associated with a portion of the total $511,500 existing borrowings on the Revolver at the time of the Swap. The Swap agreement was designated and qualified for hedge accounting treatment as a cash flow hedge. The Swap matures on February 28, 2027, coterminous with the maturity of the Revolver. The Swap established a fixed interest rate on the first $300,000 of the Company's outstanding borrowings against the Revolver obligation at 3.79%.
On September 28, 2023, the Company terminated the Swap. At the time of termination, the fair value of the Swap was an asset of $7,403. The Company received the cash settlement of $7,403 and these proceeds are classified within Operating Activities of the Consolidated Statements of Cash Flows.
Following the termination of the Swap, the Company entered into the September 2023 Swap agreement on September 28, 2023 with JPMorgan for a notional amount of $300,000 in order to fix the interest rate associated with a portion of the total $576,500 existing borrowings on Company's Revolver at 4.66%. The September 2023 Swap agreement was designated and qualified for hedge accounting treatment as a cash flow hedge. The September 2023 Swap matures on February 28, 2027, coterminous with the maturity of the Revolver.
As of September 29, 2023, the fair value of the September 2023 Swap was a liability of $1,548 and is included within Other non-current liabilities in the Company's Consolidated Balance Sheets.
During the first quarter ended September 29, 2023, the Company amortized $339 of the previous unrealized gain associated with an interest swap entered into on September 7, 2022 and terminated on September 29, 2022, which is included within Other comprehensive income.
The market risk associated with the Company’s derivative instrument is the result of interest rate movements that are expected to offset the market risk of the underlying arrangement. The counterparty to the September 2023 Swap is JPMorgan. Based on the credit ratings of the Company’s counterparty as of September 29, 2023, nonperformance is not perceived to be a material risk. Furthermore, none of the Company’s derivatives are subject to collateral or other security arrangements and none contain provisions that are dependent on the Company’s credit ratings from any credit rating agency. While the contract or notional amounts of derivative financial instruments provide one measure of the volume of these transactions, they do not represent the amount of the Company’s exposure to credit risk. The amounts potentially subject to credit risk (arising from the possible inability of the counterparty to meet the terms of their contracts) are generally limited to the amounts, if any, by which the counterparty obligations under the contracts exceed the obligations of the Company to the counterparty. As a result of the above considerations, the Company does not consider the risk of counterparty default to be significant.
N.Subsequent Events
The Company has evaluated subsequent events from the date of the Consolidated Balance Sheet through the date the consolidated financial statements were issued.
Due to the uncertainty surrounding a government shutdown or prolonged continuing resolution and the potential impact on the second quarter and fiscal 2024 results, the Company has proactively executed an amendment to its Revolver allowing for a temporary increase in the Consolidated Total Net Leverage Ratio covenant requirement from 4.50 to 5.25 for the second quarter.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
From time to time, information provided, statements made by our employees or information included in our filings with the Securities and Exchange Commission (“SEC”) may contain statements that are not historical facts but that are “forward-looking statements,” which involve risks and uncertainties. You can identify these statements by the use of the words “may,” “will,” “could,” “should,” “would,” “plans,” “expects,” “anticipates,” “continue,” “estimate,” “project,” “intend,” “likely,” “forecast,” “probable,” “potential,” and similar expressions. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include, but are not limited to, continued funding of defense programs, the timing and amounts of such funding, general economic and business conditions, including unforeseen weakness in the Company’s markets, effects of any U.S. federal government shutdown or extended continuing resolution, effects of geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in or cost increases related to completing development, engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S. government’s interpretation of, federal export control or procurement rules and regulations, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of the Company's products, shortages in or delays in receiving components, supply chain delays or volatility for critical components such as semiconductors, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, failure to achieve or maintain manufacturing quality certifications, such as AS9100, the impact of the COVID pandemic and supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and execution excellence initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, such as the deductibility of internal research and development, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, which difficulties may be impacted by the termination of the Company’s announced strategic review initiative, unanticipated challenges with the transition of the Company’s Chief Executive Officer and Chief Financial Officer roles, including any dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control. These risks and uncertainties also include such additional risk factors as set forth under Part I-Item 1A (Risk Factors) in the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2023. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made.
OVERVIEW
Mercury Systems, Inc. is a technology company that delivers processing power for the most demanding aerospace and defense missions. Headquartered in Andover, Massachusetts, our end-to-end processing platform enables a broad range of aerospace and defense programs, optimized for mission success in some of the most challenging and demanding environments. Processing technologies that comprise our platform include signal solutions, display, software applications, networking, storage and secure processing. Our innovative solutions are mission-ready, trusted and secure, software-defined and open and modular meeting our customers’ cost and schedule needs today by allowing them to use or modify our products to suit their mission. Customers access our solutions via the Mercury Processing Platform, which encompasses the broad scope of our investments in technologies, companies, products, services and the expertise of our people. Ultimately, we connect our customers to what matters most to them. We connect commercial technology to defense, people to data and partners to opportunities. And, at the most human level, we connect what we do to our customers’ missions; supporting the people for whom safety, security and protecting freedom are of paramount importance.
As a leading manufacturer of essential components, products, modules and subsystems, we sell to defense prime contractors, the U.S. government and original equipment manufacturers (“OEM”) commercial aerospace companies. Mercury has built a trusted, robust portfolio of proven product solutions, leveraging the most advanced commercial silicon technologies and purpose-built to exceed the performance needs of our defense and commercial customers. Customers add their own applications and algorithms to our specialized, secure and innovative products and pre-integrated solutions. This allows them to complete their full system by integrating with their platform, the sensor technology and, increasingly, the processing from Mercury. Our products and solutions are deployed in more than 300 programs with over 25 different defense prime contractors and commercial aviation customers.
Mercury’s transformational business model accelerates the process of making new technology profoundly more accessible to our customers by bridging the gap between commercial technology and aerospace and defense applications on time constraints that matter. Our long-standing deep relationships with leading high-tech and other commercial companies, coupled with our high level of research and development (“R&D”) investments on a percentage basis and industry-leading trusted and
secure design and manufacturing capabilities, are the foundational tenets of this highly successful model. We are leading the development and adaptation of commercial technology for aerospace and defense solutions. From chip-scale to system scale and from data, including radio frequency (“RF”) to digital to decision, we make mission-critical technologies safe, secure, affordable and relevant for our customers.
Our capabilities, technology, people and R&D investment strategy combine to differentiate Mercury in our industry. We maintain our technological edge by investing in critical capabilities and intellectual property (“IP” or “building blocks”) in processing, leveraging open standards and open architectures to adapt quickly those building blocks into solutions for highly data-intensive applications, including emerging needs in areas such as artificial intelligence (“AI”).
Our mission critical solutions are deployed by our customers for a variety of applications including command, control, communications, computers, intelligence, surveillance and reconnaissance (“C4ISR”), electronic intelligence, mission computing avionics, electro-optical/infrared (“EO/IR”), electronic warfare, weapons and missile defense, hypersonics and radar.
Since we conduct much of our business with our defense customers via commercial items, requests by customers are a primary driver of revenue fluctuations from quarter to quarter. Customers specify delivery date requirements that coincide with their need for our products. Because these customers may use our products in connection with a variety of defense programs or other projects of different sizes and durations, a customer’s orders for one quarter generally do not indicate a trend for future orders by that customer. Additionally, order patterns do not necessarily correlate amongst customers and, therefore, we generally cannot identify sequential quarterly trends.
As of September 29, 2023, we had 2,539 employees. We employ hardware and software architects and design engineers, primarily engaged in engineering and research and product development activities to achieve our objectives to fully capitalize upon and maintain our technological leads in the high-performance, real-time sensor processing industry and in mission computing, platform management and other safety-critical applications. Our talent attraction, engagement and retention is critical to execute on our long-term strategy. We invest in our culture and values to drive employee engagement that turns ideas into action, delivering trusted and secure solutions at the speed of innovation. We believe that our success depends on our ability to embrace diversity company-wide and realize the benefits of a diverse workforce that includes a greater variety of solutions to problems, a broader collection of skills and experiences and an array of viewpoints to consider. We are strongly focused on providing an inclusive environment that respects the diversity of the world. We believe that the workforce required to grow our business and deliver creative solutions must be rich in diversity of thought, experience and culture. Our diversity and inclusion initiatives focus on building and maintaining the talent that will create cohesive and collaborative teams that drive innovation. We believe that these values will help our employees realize their full potentials at work to provide Innovation That Matters®.
Our consolidated revenues, net loss, diluted net loss per share, adjusted loss per share (“adjusted EPS”), and adjusted EBITDA for the first quarter ended September 29, 2023 were $181.0 million, $36.7 million, $0.64, $0.24, and $2.0 million, respectively. See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.
RESULTS OF OPERATIONS:
There were 13-weeks included in the results of operations for the first quarters ended September 29, 2023 and September 30, 2022, respectively. The results for the first quarter ended September 29, 2023 are not necessarily indicative of the results to be expected for the full fiscal year.
The first quarter ended September 29, 2023 compared to the first quarter ended September 30, 2022
The following table sets forth, for the first quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Loss: | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | September 29, 2023 | | As a % of Total Net Revenue | | September 30, 2022 | | As a % of Total Net Revenue |
Net revenues | | $ | 180,991 | | | 100.0 | % | | $ | 227,579 | | | 100.0 | % |
Cost of revenues | | 130,464 | | | 72.1 | | | 149,484 | | | 65.7 | |
Gross margin | | 50,527 | | | 27.9 | | | 78,095 | | | 34.3 | |
Operating expenses: | | | | | | | | |
Selling, general and administrative | | 35,794 | | | 19.8 | | | 38,943 | | | 17.1 | |
Research and development | | 31,872 | | | 17.6 | | | 27,766 | | | 12.2 | |
Amortization of intangible assets | | 12,547 | | | 6.9 | | | 14,574 | | | 6.4 | |
Restructuring and other charges | | 9,546 | | | 5.3 | | | 1,508 | | | 0.7 | |
| | | | | | | | |
Acquisition costs and other related expenses | | 969 | | | 0.5 | | | 2,498 | | | 1.1 | |
Total operating expenses | | 90,728 | | | 50.1 | | | 85,289 | | | 37.5 | |
Loss from operations | | (40,201) | | | (22.2) | | | (7,194) | | | (3.2) | |
Interest income | | 103 | | | 0.1 | | | 29 | | | — | |
Interest expense | | (7,863) | | | (4.4) | | | (4,547) | | | (2.0) | |
Other expense, net | | (1,774) | | | (1.0) | | | (3,645) | | | (1.5) | |
Loss before income taxes | | (49,735) | | | (27.5) | | | (15,357) | | | (6.7) | |
Income tax benefit | | (13,027) | | | (7.2) | | | (1,022) | | | (0.4) | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net loss | | $ | (36,708) | | | (20.3) | % | | $ | (14,335) | | | (6.3) | % |
REVENUES
Total revenues decreased $46.6 million, or 20.5%, to $181.0 million during the first quarter ended September 29, 2023, as compared to $227.6 million during the first quarter ended September 30, 2022. The decrease was driven by our pivot to enhanced execution, including prioritizing our resource allocation to the completion of our challenged programs, and cash-efficient operating model, which was evidenced by the decrease of approximately $38.7 million in revenue recognized over time which represented 58% of total revenues during the first quarter ended September 29, 2023, as compared to 63% of total revenues during the first quarter ended September 30, 2022.
Specifically, with regard to our challenged programs which are recognized over time, we have recognized a majority of the revenue and related cost as we acquired material and applied labor over the period of performance to progress these programs in prior periods. As we continue to resolve technical challenges and complete these programs, which consumes a significant amount of operational capacity, the remaining revenues on these challenged programs are recognized, however these revenues represent a very small proportion of the total contract value. In addition, as we improve our management systems and focus efforts to more properly balance working capital, we are transitioning to a cash-efficient operating model to better align the timing of material receipts to labor resource availability and hardware delivery needs across our programs now that we have seen less disruption in the supply chain. This transition creates a near-term revenue timing dynamic.
Product grouping decreases were driven by the subsystems and modules and sub-assemblies product groupings which decreased $42.8 million and $6.5 million, respectively, partially offset by an increase to components grouping of $2.7 million. The decrease in total revenue was primarily driven by the radar, C4I and electronic warfare end applications decreases of $24.8 million, $12.8 million and $6.9 million, respectively. We experienced decreases across each platform during the first quarter ended September 29, 2023 when compared to the prior period; airborne, land and naval platforms decreased $19.5 million, $10.3 million and $7.1 million, respectively. The largest program decreases were related to the LTAMDS, P-8 and a secure processing program when compared to the prior period. There were no programs comprising 10% or more of our revenues for the first quarters ended September 29, 2023 or September 30, 2022.
GROSS MARGIN
Gross margin was 27.9% for the first quarter ended September 29, 2023, a decrease of 640 basis points from the 34.3% gross margin realized during the first quarter ended September 30, 2022. The lower gross margin was primarily driven by program mix and related cost growth especially with regard to our challenged programs. Program mix in the first quarter ended September 29, 2023 continued to be weighted towards the execution of our challenged programs, most of which are development in nature, and carry lower gross margins. Certain of our challenged programs trend lower than average on gross margin as a result of costs associated with technical issues. The growth in estimated costs to complete since the prior year has significantly reduced the overall margins recognized on these programs through completion. Program cost growth resulted in an incremental impact of approximately $4.9 million to gross margin, or 410 basis points, when compared to the prior period. About $5.9 million of total cost growth impact in the quarter was attributable to the approximately 20 challenged programs, of which $4.7 million related to one program. In addition, we experienced higher manufacturing variances primarily related to certain non-recurring cost adjustments as well as inventory reserves.
SELLING, GENERAL AND ADMINISTRATIVE
Selling, general and administrative expenses decreased $3.1 million, or 8.1%, to $35.8 million during the first quarter ended September 29, 2023, as compared to $38.9 million in the first quarter ended September 30, 2022. The decrease was primarily related to the savings realized from the reduction in force initiated on August 9, 2023, a decrease in share-based compensation expense of $3.1 million and lower bonus accrual.
RESEARCH AND DEVELOPMENT
Research and development expenses increased $4.1 million, or 14.8%, to $31.9 million during the first quarter ended September 29, 2023, as compared to $27.8 million during the first quarter ended September 30, 2022. The increase during the first quarter ended September 29, 2023 was primarily due an increase in headcount as compared to the first quarter ended September 30, 2022 of approximately 30 positions. This increase was partially offset by increased Customer Funded Research and Development ("CRAD") of $3.1 million as a result of a higher mix of development programs execution during the first quarter ended September 29, 2023 as compared to the prior period.
AMORTIZATION OF INTANGIBLE ASSETS
Amortization of intangible assets decreased $2.0 million to $12.5 million during the first quarter ended September 29, 2023, as compared to $14.6 million during the first quarter ended September 30, 2022, primarily due to the backlog intangible from our Avalex acquisition being fully amortized in fiscal 2023.
RESTRUCTURING AND OTHER CHARGES
During the first quarter ended September 29, 2023, we initiated several immediate cost savings measures that simplify our organizational structure, facilitate clearer accountability, and align our priorities, including: (i) embedding the 1MPACT value creation initiatives and execution into our operations; (ii) streamlining organizational structure and removing areas of redundancy between corporate and divisional organizations; and (iii) reducing selling, general, and administrative headcount and rebalancing discretionary and third party spending to better align with our priority areas. On July 20, 2023, we executed the plan to embed the 1MPACT value creation initiatives into operations, and on August 9, 2023, we approved and initiated a workforce reduction that, together with the 1MPACT related action, eliminated approximately 150 positions resulting in $9.5 million of severance costs. Restructuring and other charges during the first quarter ended September 30, 2022 primarily related to 1MPACT including $1.3 million of third party consulting costs and $0.2 million related to severance costs.
ACQUISITION COSTS AND OTHER RELATED EXPENSES
Acquisition costs and other related expenses were $1.0 million during the first quarter ended September 29, 2023 as compared to $2.5 million during the first quarter ended September 30, 2022. The acquisition costs and other related expenses during the first quarter ended September 29, 2023 includes $0.3 million related to the conclusion of the Board of Directors' review of strategic alternatives, as well as $0.3 million for third-party advisory fees in connection with engagements by activist investors.
INTEREST EXPENSE
We incurred $7.9 million of interest expense during the first quarter ended September 29, 2023, as compared to $4.5 million during the first quarter ended September 30, 2022. The increase was driven by a higher interest rate and additional outstanding borrowings on our Revolver (the "Revolver"). As of the first quarter ended September 29, 2023, we had total borrowings of $576.5 million on our Revolver as compared to $511.5 million of total borrowings as of the first quarter ended September 30, 2022.
OTHER EXPENSE, NET
Other expense, net decreased to $1.8 million during the first quarter ended September 29, 2023, as compared to $3.6 million during the first quarter ended September 30, 2022. The first quarter ended September 29, 2023 includes net foreign currency translation losses of $1.0 million, $0.5 million of financing costs and litigation and settlement expenses of $0.5 million, partially offset by other income of $0.3 million. The first quarter ended September 30, 2022 includes net foreign currency translation losses of $1.8 million, $0.5 million of financing costs, and litigation and settlement expenses of $1.3 million.
INCOME TAXES
We recorded an income tax benefit of $13.0 million and $1.0 million on a loss before income taxes of $49.7 million and $15.4 million for the first quarters ended September 29, 2023 and September 30, 2022, respectively.
For the first quarter ended September 29, 2023, we calculated the U.S. income tax benefit using the discrete method as though the three-month period was the annual period as this was more appropriate given the facts and circumstances. We determined that the application of the estimated annual effective tax rate (“AETR”) method generally required by FASB ASC 740, Income Taxes is impractical given that normal deviations in the projected close to break-even pre-tax net income (loss) could result in a disproportionate and unreliable effective tax rate under the AETR method.
The effective tax rate for the first quarter ended September 29, 2023 differed from the federal statutory rate primarily due to federal and state research and development credits and state taxes. The effective tax rate for the first quarter ended September 30, 2022 differed from the federal statutory rate primarily due to federal and state research and development credits, non-deductible compensation and state taxes.
During the first quarters ended September 29, 2023 and September 30, 2022, we recognized a tax provision of $1.2 million and $1.6 million related to stock compensation shortfalls, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity come from existing cash and cash generated from operations, our Revolver, our ability to raise capital under our universal shelf registration statement and our ability to factor our receivables. Our near-term fixed commitments for cash expenditures consist primarily of payments under operating leases and inventory purchase commitments. We have experienced growth in our working capital balances and, in particular, related to unbilled receivables and inventory over the last several years. As we complete our challenged programs and then receive follow-on production awards, both unbilled receivables and inventory will convert to cash reducing our working capital balances to more appropriate operating levels.
Due to the uncertainty surrounding a government shutdown or prolonged continuing resolution and the potential impact on the second quarter and fiscal 2024 results, we have proactively executed an amendment to our Revolver allowing for a temporary increase in the Consolidated Total Net Leverage Ratio covenant requirement from 4.50 to 5.25 for the second quarter.
Based on our current plans and business conditions, we believe that existing cash and cash equivalents, our available Revolver, cash generated from operations and our financing capabilities will be sufficient to satisfy our anticipated cash requirements for at least the next twelve months.
Shelf Registration Statement
On October 4, 2023, we filed a shelf registration statement on Form S-3ASR with the SEC. The shelf registration statement, which was effective upon filing with the SEC, registered each of the following securities: debt securities, preferred stock, common stock, warrants and units. We intend to use the proceeds from financings using the shelf registration statement for general corporate purposes, which may include the following:
•the acquisition of other companies or businesses;
•the repayment and refinancing of debt;
•capital expenditures;
•working capital; and
•other purposes as described in the prospectus supplement.
We have an unlimited amount available under the shelf registration statement.
Revolving Credit Facilities
On February 28, 2022, we amended the Revolver to increase and extend the borrowing capacity to a $1.1 billion, 5-year revolving credit line, with the maturity extended to February 28, 2027. The borrowing capacity as defined under the Revolver as of September 29, 2023 is approximately $766.5 million, less outstanding borrowings of $576.5 million. See Note H in the accompanying consolidated financial statements for further discussion of the Revolver.
Receivables Purchase Agreement
On September 27, 2022, we entered into an uncommitted receivables purchase agreement (“RPA”) with Bank of the West, as purchaser, pursuant to which we may offer to sell certain customer receivables, subject to the terms and conditions of the RPA. The RPA is an uncommitted arrangement such that we are not obligated to sell any receivables and Bank of the West has no obligation to purchase any receivables from us. Pursuant to the RPA, Bank of the West may purchase certain of our customer receivables at a discounted rate, subject to a limit that as of any date, the total amount of purchased receivables held by Bank of the West, less the amount of all collections received on such receivables, may not exceed $20.0 million. The RPA has an indefinite term and the agreement remains in effect until it is terminated by either party. On March 14, 2023, we amended the RPA to increase the capacity from $20.0 million to $30.6 million. On June 21, 2023, we further amended the RPA with BMO Harris Bank (as successor in interest to Bank of the West) to increase the capacity from $30.6 million to $60.0 million. We factored accounts receivable and incurred factoring fees of approximately $28.8 million and $0.3 million, respectively, for the first quarter ended September 29, 2023. We did not factor any accounts receivable or incur any factoring fees for the first quarter ended September 30, 2022.
CASH FLOWS | | | | | | | | | | | | | | |
| | As of and For the First Quarters Ended, |
(In thousands) | | September 29, 2023 | | September 30, 2022 |
Net cash used in operating activities | | $ | (39,068) | | | $ | (66,039) | |
Net cash used in investing activities | | $ | (8,015) | | | $ | (7,278) | |
Net cash provided by financing activities | | $ | 65,000 | | | $ | 59,937 | |
Net increase (decrease) in cash and cash equivalents | | $ | 17,806 | | | $ | (13,673) | |
Cash and cash equivalents at end of period | | $ | 89,369 | | | $ | 51,981 | |
Our cash and cash equivalents increased by $17.8 million from June 30, 2023 to September 29, 2023, primarily as the result of $65.0 million of borrowings on our Revolver, partially offset by $39.1 million used in operating activities and $8.0 million invested in purchases of property and equipment.
Operating Activities
During the first quarter ended September 29, 2023, we had an outflow of $39.1 million in cash from operating activities compared to a $66.0 million outflow during the first quarter ended September 30, 2022. The lower outflow during the first quarter ended September 29, 2023 was primarily due to a $27.0 million inflow from accounts receivable, unbilled receivables and costs in excess of billings as compared to a $47.3 million outflow during the first quarter ended September 30, 2022. The first quarter ended September 29, 2023 also included cash settlement for termination of interest rate swap of $7.4 million, an incremental $1.4 million as compared to the prior period, and lower outflows of prepaid expenses and other current assets and accounts payable, accrued expenses, and accrued compensation. These increases were partially offset by higher outflows in the current period for inventory and lower deferred revenues and customer advances. Cash paid for income taxes and interest during the first quarter ended September 29, 2023 also increased by $10.4 million and $2.7 million, respectively, as compared to the first quarter ended September 30, 2022 further contributing to the decrease.
Investing Activities
During the first quarter ended September 29, 2023, we invested $8.0 million, an increase of $0.7 million, as compared to $7.3 million during the first quarter ended September 30, 2022 driven by $0.7 million higher purchases of property and equipment.
Financing Activities
During the first quarter ended September 29, 2023, we had $65.0 million of borrowings on our Revolver as compared to $60.0 million of net borrowings during the first quarter ended September 30, 2022.
COMMITMENTS, CONTRACTUAL OBLIGATIONS AND CONTINGENCIES
The following is a schedule of our commitments and contractual obligations outstanding at September 29, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | Total | | Less Than 1 Year | | 1-3 Years | | 3-5 Years | | More Than 5 Years |
Purchase obligations | | $ | 128,696 | | | $ | 128,696 | | | $ | — | | | $ | — | | | $ | — | |
Operating leases | | 89,184 | | | 14,178 | | | 26,723 | | | 23,492 | | | 24,791 | |
| | | | | | | | | | |
| | | | | | | | | | |
| | $ | 217,880 | | | $ | 142,874 | | | $ | 26,723 | | | $ | 23,492 | | | $ | 24,791 | |
Purchase obligations represent open non-cancelable purchase commitments for certain inventory components and services used in normal operations. The purchase commitments covered by these agreements are for less than one year and aggregated approximately $128.7 million at September 29, 2023.
We have a liability at September 29, 2023 of $5.2 million for uncertain tax positions that have been taken or are expected to be taken in various income tax returns. We do not know the ultimate resolution on these uncertain tax positions and as such, do not know the ultimate timing of payments or amount, if any, related to this liability. Accordingly, these amounts are not included in the above table.
Our standard product sales and license agreements entered into in the ordinary course of business typically contain an indemnification provision pursuant to which we indemnify, hold harmless and agree to reimburse the indemnified party for losses suffered or incurred in connection with certain intellectual property infringement claims by any third party with respect to our products. Such provisions generally survive termination or expiration of the agreements. The potential amount of future payments we could be required to make under these indemnification provisions is, in some instances, unlimited.
As part of our strategy for growth, we continue to explore acquisitions or strategic alliances. The associated acquisition costs incurred in the form of professional fees and services may be material to the future periods in which they occur, regardless of whether the acquisition is ultimately completed.
We may elect from time to time to purchase and subsequently retire shares of common stock in order to settle employees’ tax liabilities associated with vesting of a restricted stock award. These transactions would be treated as a use of cash in financing activities in our Consolidated Statements of Cash Flows.
OFF-BALANCE SHEET ARRANGEMENTS
Other than certain indemnification provisions in the normal course of business, we do not have any off-balance sheet financing arrangements or liabilities, guarantee contracts, retained or contingent interests in transferred assets, or any obligation arising out of a material variable interest in an unconsolidated entity. We do not have any majority-owned subsidiaries that are not consolidated in the financial statements. Additionally, we do not have an interest in, or relationships with, any special purpose entities.
NON-GAAP FINANCIAL MEASURES
In our periodic communications, we discuss certain important measures that are not calculated according to U.S. generally accepted accounting principles (“GAAP”), including adjusted EBITDA, adjusted income, adjusted EPS, free cash flow, organic revenue and acquired revenue.
Adjusted EBITDA is defined as net income before other non-operating adjustments, interest income and expense, income taxes, depreciation, amortization of intangible assets, restructuring and other charges, impairment of long-lived assets, acquisition, financing and other third party costs, fair value adjustments from purchase accounting, litigation and settlement income and expense, COVID related expenses, and stock-based and other non-cash compensation expense. We use adjusted EBITDA as an important indicator of the operating performance of our business. We use adjusted EBITDA in internal forecasts and models when establishing internal operating budgets, supplementing the financial results and forecasts reported to our board of directors, determining the portion of bonus compensation for executive officers and other key employees based on operating performance, evaluating short-term and long-term operating trends in our operations and allocating resources to various initiatives and operational requirements. We believe that adjusted EBITDA permits a comparative assessment of our operating performance, relative to our performance based on our GAAP results, while isolating the effects of charges that may vary from period to period without any correlation to underlying operating performance. We believe that these non-GAAP financial adjustments are useful to investors because they allow investors to evaluate the effectiveness of the methodology and information used by management in our financial and operational decision-making. We believe that trends in our adjusted EBITDA are valuable indicators of our operating performance.
Adjusted EBITDA is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. We expect to continue to incur expenses similar to the adjusted EBITDA financial adjustments described above, and investors should not infer from our presentation of this non-GAAP financial measure that these costs are unusual, infrequent or non-recurring.
The following table reconciles our net loss, the most directly comparable GAAP financial measure, to our adjusted EBITDA:
| | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
(In thousands) | | September 29, 2023 | | September 30, 2022 | | | | |
Net loss | | $ | (36,708) | | | $ | (14,335) | | | | | |
Other non-operating adjustments, net | | 731 | | | 1,797 | | | | | |
Interest expense, net | | 7,760 | | | 4,518 | | | | | |
Income tax benefit | | (13,027) | | | (1,022) | | | | | |
Depreciation | | 10,145 | | | 9,127 | | | | | |
Amortization of intangible assets | | 12,547 | | | 14,574 | | | | | |
Restructuring and other charges | | 9,546 | | | 1,508 | | | | | |
Impairment of long-lived assets | | — | | | — | | | | | |
Acquisition, financing and other third party costs | | 1,332 | | | 2,864 | | | | | |
Fair value adjustments from purchase accounting | | 177 | | | (176) | | | | | |
Litigation and settlement expense, net | | 503 | | | 1,305 | | | | | |
COVID related expenses | | — | | | 61 | | | | | |
Stock-based and other non-cash compensation expense | | 8,951 | | | 10,940 | | | | | |
Adjusted EBITDA | | $ | 1,957 | | | $ | 31,161 | | | | | |
Adjusted income and adjusted EPS exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP. We believe that exclusion of these items assists in providing a more complete understanding of our underlying results and trends and allows for comparability with our peer company index and industry. These non-GAAP financial measures may not be computed in the same manner as similarly titled measures used by other companies. We use these measures along with the corresponding GAAP financial measures to manage our business and to evaluate our performance compared to prior periods and the marketplace. We define adjusted income as net income before other non-operating adjustments, amortization of intangible assets, restructuring and other charges, impairment of long-lived assets, acquisition, financing and other third party costs, fair value adjustments from purchase accounting, litigation and settlement income and expense, COVID related expenses, and stock-based and other non-cash compensation expense. The impact to income taxes includes the impact to the effective tax rate, current tax provision and deferred tax provision. Adjusted EPS expresses adjusted income on a per share basis using weighted average diluted shares outstanding.
Adjusted income and adjusted EPS are non-GAAP financial measures and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. We expect to continue to incur expenses similar to the adjusted income and adjusted EPS financial adjustments described above, and investors should not infer from our presentation of these non-GAAP financial measures that these costs are unusual, infrequent or non-recurring.
The following tables reconcile net loss and diluted loss per share, the most directly comparable GAAP measures, to adjusted (loss) income and adjusted EPS:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | First Quarters Ended |
(In thousands, except per share data) | | September 29, 2023 | | September 30, 2022 |
Net loss and loss per share | | $ | (36,708) | | | $ | (0.64) | | | $ | (14,335) | | | $ | (0.26) | |
Other non-operating adjustments, net | | 731 | | | | | 1,797 | | | |
Amortization of intangible assets | | 12,547 | | | | | 14,574 | | | |
Restructuring and other charges | | 9,546 | | | | | 1,508 | | | |
Impairment of long-lived assets | | — | | | | | — | | | |
Acquisition, financing and other third party costs | | 1,332 | | | | | 2,864 | | | |
Fair value adjustments from purchase accounting | | 177 | | | | | (176) | | | |
Litigation and settlement expense, net | | 503 | | | | | 1,305 | | | |
COVID related expenses | | — | | | | | 61 | | | |
Stock-based and other non-cash compensation expense | | 8,951 | | | | | 10,940 | | | |
Impact to income taxes(1) | | (10,758) | | | | | (5,191) | | | |
Adjusted (loss) income and adjusted (loss) earnings per share(2) | | $ | (13,679) | | | $ | (0.24) | | | $ | 13,347 | | | $ | 0.24 | |
| | | | | | | | |
Diluted weighted-average shares outstanding | | | | 57,105 | | | | | 56,347 | |
| | | | | | | | |
(1) Impact to income taxes is calculated by recasting income before income taxes to include the items involved in determining adjusted income and recalculating the income tax provision using this adjusted income from operations before income taxes. The recalculation also adjusts for any discrete tax expense or benefit related to the items. |
|
(2) Loss per share and adjusted loss per share is calculated using basic shares whereas earnings per share and adjusted earnings per share is calculated using diluted shares. There was a $0.01 impact to the calculation of adjusted earnings per share as a result of this for the first quarter ended September 30, 2022. |
|
| | | | | | | | |
Free cash flow, a non-GAAP measure for reporting cash flow, is defined as cash provided by operating activities less capital expenditures for property and equipment, which includes capitalized software development costs. We believe free cash flow provides investors with an important perspective on cash available for investments and acquisitions after making capital investments required to support ongoing business operations and long-term value creation. We believe that trends in our free cash flow can be valuable indicators of our operating performance and liquidity.
Free cash flow is a non-GAAP financial measure and should not be considered in isolation or as a substitute for financial information provided in accordance with GAAP. This non-GAAP financial measure may not be computed in the same manner as similarly titled measures used by other companies. We expect to continue to incur expenditures similar to the free cash flow adjustment described above, and investors should not infer from our presentation of this non-GAAP financial measure that these expenditures reflect all of our obligations which require cash.
The following table reconciles cash used in operating activities, the most directly comparable GAAP financial measure, to free cash flow:
| | | | | | | | | | | | | | | | | | |
| | First Quarters Ended | | |
(In thousands) | | September 29, 2023 | | September 30, 2022 | | | | |
Net cash used in operating activities | | $ | (39,068) | | | $ | (66,039) | | | | | |
Purchase of property and equipment | | (8,015) | | | (7,328) | | | | | |
Free cash flow | | $ | (47,083) | | | $ | (73,367) | | | | | |
Organic revenue and acquired revenue are non-GAAP measures for reporting the financial performance of our business. We believe this information provides investors with insight as to our ongoing business performance. Organic revenue represents total company revenue excluding net revenue from acquired companies for the first four full quarters since the entities’ acquisition date (which excludes intercompany transactions). Acquired revenue represents revenue from acquired companies for the first four full quarters since the entities' acquisition date (which excludes intercompany transactions). After the completion of four full fiscal quarters, acquired revenue is treated as organic for current and comparable historical periods.
The following tables reconcile the most directly comparable GAAP financial measure to the non-GAAP financial measure for the first quarters and first quarters ended September 29, 2023 and September 30, 2022, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands) | | September 29, 2023 | | As a % of Total Net Revenue | | September 30, 2022 | | As a % of Total Net Revenue | | $ Change | | % Change |
Organic revenue | | $ | 180,991 | | | 100 | % | | $ | 227,579 | | | 100 | % | | $ | (46,588) | | | (20) | % |
Acquired revenue | | — | | | — | % | | — | | | — | % | | — | | | — | % |
Total revenues | | $ | 180,991 | | | 100 | % | | $ | 227,579 | | | 100 | % | | $ | (46,588) | | | (20) | % |
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
See Note B to our consolidated financial statements (under the caption "Recently Issued Accounting Pronouncements").
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
See Note B to our consolidated financial statements (under the caption "Recently Adopted Accounting Pronouncements").
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in our exposure to market risk from June 30, 2023 to September 29, 2023.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
We conducted an evaluation under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), regarding the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 29, 2023. We continue to review our disclosure controls and procedures and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our Company’s business. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
(b) Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 29, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are subject to litigation, claims, investigations and audits arising from time to time in the ordinary course of our business. Although legal proceedings are inherently unpredictable, we believe that we have valid defenses with respect to those matters currently pending against us and intend to defend ourself vigorously. The outcome of these matters, individually and in the aggregate, is not expected to have a material impact on our cash flows, results of operations, or financial position.
On December 7, 2021, counsel for National Technical Systems, Inc. (“NTS”) sent us an environmental demand letter pursuant to Massachusetts General Laws Chapter 21E, Section 4A, and CERCLA 42 U.S.C. Section 9601, related to a site that NTS formerly owned at 533 Main Street, Acton, Massachusetts. NTS received a Notice of Responsibility from the Massachusetts Department of Environmental Protection (“MassDEP”) alleging trichloroethene, freon and 1,4-dioxane contamination in the groundwater emanating from NTS’s former site. NTS alleges in its demand letter that the operations of a predecessor company to Mercury that was acquired in our acquisition of the Microsemi Carve-Out Business that once owned and operated a facility at 531 Main Street, Acton, Massachusetts contributed to the groundwater contamination. NTS is seeking payment from us of NTS’s costs for any required environmental remediation. In April 2022, we engaged in a meet and confer session with NTS pursuant to Massachusetts General Laws Chapter 21E, Section 4A to discuss the status of the environmental review performed by NTS and its licensed site professional. In addition, in November 2021, we responded to a request for information from MassDEP regarding the detection of PFAS (per- and polyfluoroakyl substances) in the Acton, Massachusetts Water District’s Conant public water supply wells near the former facility at 531 Main Street, Acton, Massachusetts at a level above standard that MassDEP published for PFAS in October 2020. We have not been contacted by NTS or MassDEP since the dates discussed above. It is too early to determine what responsibility, if any, we may have for these environmental matters.
On June 19, 2023, our Board of Directors received notice of our former CEO’s resignation from his positions of President and Chief Executive Officer. The Board accepted his resignation effective June 24, 2023. In his notice, the former CEO claimed he was entitled to certain benefits, including equity vesting, severance, and other benefits, under his change in control severance agreement (the “CIC Agreement”) because he had resigned with good reason during a potential change in control period. We dispute these claims and maintain that he resigned without good reason. On September 19, 2023, our former CEO filed for binding arbitration under the employment rules of the American Arbitration Association (“AAA”). We responded and asserted our counterclaims in a filing with the AAA on November 1, 2023. The response by our former CEO is due in mid-November 2023, with further proceedings to be scheduled during 2024. We intend to contest vigorously the claims under the CIC Agreement and believe that we have strong arguments that our former CEO’s claims lack merit. If the arbitrator rules in our favor, we may still need to pay the former CEO’s reasonable legal fees and compensation during the dispute. If instead the arbitrator rules for the former CEO, we could be liable for up to approximately $12.9 million, based on the closing price of our common stock on June 26, 2023, plus legal fees and expenses and compensation during dispute, for accelerated equity vesting, severance, and other benefits under the CIC Agreement. We categorically deny any wrongdoing or liability under the CIC Agreement, but the outcome of potential arbitration is inherently uncertain. Accordingly, it is reasonably possible that we will incur a liability in this matter, and we estimate the potential range of exposure from $0 to $12.9 million, plus costs and attorneys’ fees and compensation to our former CEO during the dispute.
ITEM 1A. RISK FACTORS
You should carefully review and consider the information regarding certain factors that could materially affect our business, financial condition or future results set forth under Item 1A (Risk Factors) in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023. There have been no changes from the factors disclosed in our 2023 Annual Report on Form 10-K filed on August 15, 2023, although we may disclose changes to such factors from time to time in our future filings with the Securities and Exchange Commission.
ITEM 5. OTHER INFORMATION
During the quarter ended September 29, 2023, none of the Company’s directors or executive officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement as each term is defined in Section 408(a) of Regulation S-K.
ITEM 6. EXHIBITS
The following Exhibits are filed or furnished, as applicable, herewith: | | | | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101.INS
| | eXtensible Business Reporting Language (XBRL) Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
| | |
101.SCH
| | XBRL Taxonomy Extension Schema Document
|
| | |
101.CAL
| | XBRL Taxonomy Extension Calculation Linkbase Document
|
| | |
101.DEF
| | XBRL Taxonomy Extension Definition Linkbase Document
|
| | |
101.LAB
| | XBRL Taxonomy Extension Label Linkbase Document
|
| | |
101.PRE
| | XBRL Taxonomy Extension Presentation Linkbase Document
|
| | |
104 | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
+ Furnished herewith. This certificate shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
MERCURY SYSTEMS, INC.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in Andover, Massachusetts, on November 7, 2023. | | | | | | | | |
MERCURY SYSTEMS, INC. |
| |
By: | | /S/ DAVID E. FARNSWORTH |
| | David E. Farnsworth |
| | Executive Vice President, |
| | Chief Financial Officer |